| Revenue | DKK 51K | -42% |
| EBITDA | DKK 51K | -42% |
| Net profit | DKK 17K | -72% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 129 | 128 | 127 | 89 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 128 | 127 | 89 | 51 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 |
| EBIT | 105 | 104 | 103 | 65 | 27 |
| Net financials | 8 | 1 | 7 | 11 | -3 |
| Profit before tax | 113 | 104 | 110 | 76 | 24 |
| Tax | -0 | 24 | 25 | 18 | 7 |
| Net profit | 87 | 81 | 85 | 58 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.437 | 1.208 | 1.319 | 1.452 | 1.405 |
| Equity | 1.042 | 1.123 | 1.208 | 1.266 | 1.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 85 | 111 | 186 | 123 |
| Total debt | 395 | 85 | 111 | 186 | 123 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HJ Founder | Founder | 1990 |
| Founder | 1990 | |
JO Founder | Founder | 1990 |
MB Management | Management | 2025 |
| Former (2) | ||
RO | Audit | 1990 – 1999 |
TE Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2002 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Mørck | Audit | 0 companies |
| Hanne Juul Jensen | Founder | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Founder | 0 companies |
| Jan Oscar Jensen | Founder | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Toni Erik Nielsen | Management | 0 companies |
| Jens Ole Vejsager | Board of Directors | 0 companies |
| Jørgen Aksel Strøm | Board of Directors | 0 companies |
| Jørgen Strøm | Board of Directors | 0 companies |