| Revenue | DKK 207K | -17% |
| EBITDA | DKK 110K | -17% |
| Net profit | DKK 64K | -32% |
| Total assets | DKK 631K | -6% |
| Equity | DKK 573K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34.490 | — | 210 | 156 | 209 | 174 | -36 | 122 | 166 | 153 | 285 | 249 | 207 |
| Staff expenses | -238 | -0 | -195 | -172 | -181 | -182 | -199 | -186 | -182 | -207 | -229 | -117 | -97 |
| EBITDA | 139 | 0 | 15 | -16 | 29 | -7 | -235 | -65 | -16 | -54 | 56 | 132 | 110 |
| Depreciation & amort. | -153 | -0 | -41 | -41 | -46 | -32 | -6 | -11 | -10 | -5 | -5 | -5 | -5 |
| EBIT | -14 | 0 | -26 | -57 | -17 | -40 | -241 | -75 | -25 | -60 | 51 | 127 | 105 |
| Net financials | -0 | 0 | -1 | 0 | -0 | -1 | -2 | -1 | -1 | -6 | -1 | -4 | -2 |
| Profit before tax | -14 | 0 | -27 | -57 | -17 | -41 | -242 | -76 | -26 | -65 | 50 | 123 | 103 |
| Tax | -11 | -0 | -10 | -13 | -4 | -7 | -50 | -14 | 8 | -11 | 15 | 30 | 39 |
| Net profit | -3 | 0 | -17 | -45 | -14 | -33 | -192 | -63 | -34 | -54 | 35 | 93 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 0 | 841 | 852 | 883 | 907 | 656 | 762 | 629 | 614 | 1.363 | 672 | 631 |
| Equity | 891 | 0 | 815 | 771 | 757 | 724 | 532 | 469 | 435 | 381 | 416 | 509 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -128 | 0 | 25 | 81 | 126 | 183 | 124 | 293 | 194 | 233 | 947 | 163 | 57 |
| Total debt | -128 | 0 | 25 | 81 | 126 | 183 | 124 | 293 | 194 | 233 | 947 | 163 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1990 | — | — | |
EL Management | Management | 2008 | — | — |
BS Management | Management | 2001 | — | — |
VA | Founder | 1990 | — | — |
JL Audit | Audit | 1990 | — | — |
KJ Management | Management | 1990 | — | — |
KE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGERES KREATURSALGSFORENING HORSENS AFD | Company | 33.3% | 33.3% | 2002 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Danske Landbrugers Kreatursalgsforening Horsens | Founder | 0 companies |
| Erling Lund | Management | 0 companies |
| Birgit Sølvsteen | Management | 0 companies |
| Vejle Amts Kreaturhandlerforening | Founder | 0 companies |
| Jens Leo Sørensen | Audit | 0 companies |
| Karen Johanne Lund | Management | 0 companies |
| Kirsten Egsgaard Jensen | Management | 0 companies |
| Steen Kristian Givskov Andersen | Board of Directors | 0 companies |
| Frank Seest Jensen | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Thorkild Søren Sommer | Board of Directors | 0 companies |
| Rudolf Dyhre Thomsen | Board of Directors | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Carl Jørn Paaske | Board of Directors | 0 companies |
| Hans Andreas Sørensen | Board of Directors | 0 companies |
| Bent Henriksen | Board of Directors | 0 companies |
| Arne Visby Kappel | Board of Directors | 0 companies |