| Revenue | DKK 1,7M | +4% |
| EBITDA | DKK 177K | +37% |
| Net profit | DKK 128K | +37% |
| Total assets | DKK 1,3M | +10% |
| Equity | DKK 848K | +3% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.782 | 1.694 | 1.607 | 1.644 | 1.716 |
| Staff expenses | -1.435 | -1.455 | -1.433 | -1.514 | -1.538 |
| EBITDA | 347 | 239 | 174 | 130 | 177 |
| Depreciation & amort. | -14 | -20 | -19 | -8 | -11 |
| EBIT | 333 | 219 | 155 | 121 | 167 |
| Net financials | -6 | -14 | -3 | -1 | -1 |
| Profit before tax | 327 | 205 | 152 | 120 | 166 |
| Tax | 73 | 48 | 36 | 26 | 37 |
| Net profit | 254 | 157 | 116 | 94 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.130 | 1.172 | 1.167 | 1.158 | 1.272 |
| Equity | 653 | 810 | 826 | 820 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 362 | 341 | 338 | 424 |
| Total debt | 477 | 362 | 341 | 338 | 424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 1990 |
AT Founder | Founder | 1990 |
| Former (2) | ||
Rr | Audit | 1990 – 1993 |
KT Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Claus Nielsen | Audit | 0 companies |
| Arne Kristian Andersen | Founder | 0 companies |
| Kirsten Thorhauge | Management | 0 companies |
| A. Thorhauge I/S | Founder | 0 companies |
| Kristian Malgaard Hansen | Board of Directors | 0 companies |
| Carl-Johan Thorhauge | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Chairman | 0 companies |
| Folmer Klitgaard Møller | Board of Directors | 0 companies |