| Revenue | DKK 3,1M | -43% |
| EBITDA | DKK 811K | -70% |
| Net profit | DKK 519K | -66% |
| Total assets | DKK 9,3M | -13% |
| Equity | DKK 3M | -24% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.996 | 3.273 | 4.926 | 5.460 | 3.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.418 | 1.347 | 2.798 | 2.725 | 811 |
| Depreciation & amort. | -302 | -250 | -306 | -596 | -0 |
| EBIT | 1.116 | 1.097 | 2.492 | 2.129 | 811 |
| Net financials | -77 | -108 | -104 | -138 | -134 |
| Profit before tax | 1.039 | 989 | 2.389 | 1.992 | 677 |
| Tax | 238 | 229 | 527 | 449 | 158 |
| Net profit | 801 | 760 | 1.861 | 1.543 | 519 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.904 | 8.814 | 9.760 | 10.597 | 9.262 |
| Equity | 3.006 | 3.066 | 4.177 | 4.020 | 3.039 |
| Long-term debt | 865 | 973 | 1.209 | 1.359 | 1.399 |
| Short-term debt | 5.674 | 4.409 | 3.854 | 5.001 | 4.502 |
| Total debt | 6.539 | 5.383 | 5.063 | 6.361 | 5.900 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JE Founder | Founder | 1991 |
LP Founder | Founder | 1991 |
LT Management | Management | 2014 |
EF Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 1991 – 2026 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Thusgaard | Founder | 0 companies |
| Leif Poulsen Lauridsen | Founder | 0 companies |
| Lass Trøllund Lauridsen | Management | 0 companies |
| Erik Fomsgaard Jensen | Founder | 0 companies |
| Jesper Christiansen | Board of Directors | 0 companies |
| Martin Meldgaard Sams | Board of Directors | 0 companies |
| Brian Slot Nielsen | Chairman | 0 companies |
| Bent Christensen Aagaard | Board of Directors | 0 companies |
| Hanna Marie Trøllund Lauridsen | Chairman | 0 companies |