| Revenue | DKK 3M | -54% |
| EBITDA | DKK 1,6M | -63% |
| Net profit | DKK 1,2M | -63% |
| Total assets | DKK 7,8M | -26% |
| Equity | DKK 6,4M | -25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.454 | 7.360 | 6.636 | 6.420 | 2.983 |
| Staff expenses | -3.451 | -2.759 | -2.536 | -2.084 | -1.361 |
| EBITDA | 3.003 | 4.601 | 4.100 | 4.337 | 1.622 |
| Depreciation & amort. | -162 | -179 | -177 | -90 | -67 |
| EBIT | 2.840 | 4.422 | 3.923 | 4.247 | 1.555 |
| Net financials | -22 | -30 | -9 | -0 | 1 |
| Profit before tax | 2.818 | 4.393 | 3.914 | 4.247 | 1.555 |
| Tax | 621 | 967 | 861 | 934 | 343 |
| Net profit | 2.197 | 3.426 | 3.052 | 3.313 | 1.213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.570 | 10.904 | 9.886 | 10.558 | 7.801 |
| Equity | 7.220 | 8.546 | 8.198 | 8.511 | 6.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 2.341 | 1.680 | 2.033 | 1.360 |
| Total debt | 1.324 | 2.341 | 1.680 | 2.033 | 1.360 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PM Management | Management | 2022 |
AN Founder | Founder | 1990 |
BN Founder | Founder | 1990 |
BN Founder | Founder | 1990 |
| Former (2) | ||
VR | Audit | 1997 – 2001 |
PR Audit | Audit | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Malmos Jeppesen | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Anette Nygaard | Founder | 0 companies |
| Per Ronald Evers | Audit | 0 companies |
| Bent Nygaard | Founder | 0 companies |
| Bjarne Nygaard | Founder | 0 companies |
| John Korsager Andersen | Board of Directors | 0 companies |
| Mads Christensen Andreasen | Board of Directors | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Tove Margrethe Jeppesen | Board of Directors | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Jan Elgaard | Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |