| Revenue | DKK -7K | -104% |
| EBITDA | DKK -7K | -104% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 205K | -50% |
| Equity | DKK 199K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.041 | 5.564 | 5.051 | 5.007 | 5.338 | 4.176 | 1.160 | 84 | -8 | 90 | 165 | -7 |
| Staff expenses | -6.188 | -4.996 | -4.737 | -4.864 | -4.792 | -4.118 | -1.336 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 853 | 568 | 314 | 143 | 545 | 58 | -176 | 21 | -8 | 90 | 165 | -7 |
| Depreciation & amort. | -139 | -74 | -31 | -4 | -31 | -52 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 715 | 494 | 282 | 139 | 515 | 6 | -196 | 21 | -8 | 90 | 165 | -7 |
| Net financials | 13 | -0 | 2 | -11 | -2 | -5 | -2 | 5 | 6 | 7 | 4 | 3 |
| Profit before tax | 728 | 494 | 284 | 128 | 513 | 1 | -198 | 26 | -2 | 97 | 169 | -4 |
| Tax | 188 | 124 | 73 | 35 | 115 | 7 | -44 | 6 | -0 | 21 | 37 | -0 |
| Net profit | 540 | 370 | 211 | 93 | 397 | -6 | -155 | 20 | -2 | 75 | 132 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.457 | 3.193 | 2.994 | 2.583 | 2.710 | 2.489 | 729 | 457 | 438 | 657 | 408 | 205 |
| Equity | 836 | 906 | 917 | 1.010 | 1.318 | 931 | 377 | 397 | 395 | 471 | 352 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.621 | 2.288 | 2.077 | 1.573 | 1.391 | 1.554 | 352 | 60 | 43 | 186 | 56 | 7 |
| Total debt | 3.621 | 2.288 | 2.077 | 1.573 | 1.391 | 1.554 | 352 | 60 | 43 | 186 | 56 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 2000 | — | — |
JK Management | Management | 1990 | — | — |
PH Management | Management | 2018 | — | — |
IR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IB ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
P M VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen Revision | Audit | 0 companies |
| Jens Kristian Vestergaard | Management | 0 companies |
| Per Hellenberg Vestergaard | Management | 0 companies |
| Ib Ralf Andersen | Management | 0 companies |
| Katrine Hellenberg Vestergaard | Board of Directors | 0 companies |
| Ingelise Vestergaard | Board of Directors | 0 companies |