| Revenue | DKK 2,4M | +9% |
| EBITDA | DKK 2,4M | -74% |
| Net profit | DKK 1,2M | -81% |
| Total assets | DKK 72M | +0% |
| Equity | DKK 36,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 2.063 | 1.958 | 1.990 | 1.951 | 1.566 | 1.908 | 1.465 | 1.506 | 2.118 | 1.871 | 1.840 | 2.187 | 2.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.464 | 2.063 | 1.958 | 1.990 | 1.951 | 1.566 | 1.908 | 1.465 | 17.301 | 12.118 | 1.871 | 1.840 | 9.187 | 2.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.464 | 2.063 | 1.958 | 1.990 | 1.951 | 1.566 | 1.908 | 1.465 | 17.301 | 12.118 | 1.871 | 1.840 | 9.187 | 2.388 |
| Net financials | -1.161 | -1.155 | -1.196 | -1.184 | -1.177 | -1.096 | -1.007 | -977 | -982 | -759 | -462 | -623 | -953 | -831 |
| Profit before tax | 11.926 | 908 | 761 | 806 | 774 | 471 | 902 | 489 | 16.319 | 11.360 | 1.408 | 1.217 | 8.234 | 1.557 |
| Tax | 991 | 478 | 113 | -388 | -498 | 790 | 125 | -549 | 3.310 | 2.499 | 310 | 268 | 1.812 | 343 |
| Net profit | 10.936 | 430 | 648 | 1.193 | 1.272 | -319 | 777 | 1.038 | 13.009 | 8.860 | 1.098 | 949 | 6.423 | 1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.012 | 39.110 | 39.191 | 39.335 | 39.819 | 39.128 | 39.037 | 39.684 | 55.249 | 65.161 | 65.024 | 65.140 | 72.112 | 72.016 |
| Equity | 3.174 | 4.958 | 4.947 | 4.472 | 2.334 | 5.136 | 5.578 | 3.630 | 15.366 | 26.905 | 28.004 | 28.953 | 35.376 | 36.591 |
| Long-term debt | 26.300 | 24.884 | 25.575 | 27.233 | 31.007 | 27.950 | 28.663 | 30.194 | 30.413 | 14.991 | 14.391 | 14.300 | 13.726 | 12.968 |
| Short-term debt | 8.633 | 6.363 | 5.588 | 4.651 | 3.612 | 3.099 | 1.776 | 2.762 | 2.818 | 14.335 | 13.620 | 12.799 | 12.303 | 11.672 |
| Total debt | 34.932 | 31.246 | 31.163 | 31.884 | 34.620 | 31.049 | 30.439 | 32.956 | 33.232 | 29.325 | 28.011 | 27.099 | 26.029 | 24.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Audit | Audit | 1990 | — | — |
MR Founder | Founder | 1990 | — | — |
MM Management | Management | 2015 | — | — |
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSSING A/S | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Faber | Audit | 0 companies |
| Michael Rossing | Founder | 0 companies |
| Marc Michael Rossing | Management | 0 companies |
| Peter Michael Rossing | Management | 0 companies |