| Revenue | DKK -60K | -146% |
| EBITDA | DKK -60K | -146% |
| Net profit | DKK 1,5M | +103% |
| Total assets | DKK 6,7M | +26% |
| Equity | DKK 2,4M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 182 | 294 | 213 | 206 | 260 | 113 | 12 | 186 | 184 | 469 | 92 | 132 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 160 | 274 | 101 | 184 | 226 | 84 | 12 | 186 | 184 | 469 | 92 | 132 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | 160 | 274 | 101 | 184 | 226 | 84 | 12 | 186 | 184 | 469 | 92 | 132 | -60 |
| Net financials | -56 | -53 | -49 | -50 | 67 | -306 | -52 | 253 | 861 | 312 | 331 | 235 | 596 | 1.471 |
| Profit before tax | 215 | 106 | 225 | 51 | 251 | -80 | 31 | 266 | 1.047 | 496 | 800 | 327 | 728 | 1.411 |
| Tax | 54 | 27 | 56 | 13 | 35 | 41 | 11 | -0 | 34 | 40 | 102 | 17 | 10 | -50 |
| Net profit | 161 | 79 | 169 | 38 | 215 | -121 | 21 | 266 | 1.013 | 456 | 697 | 310 | 718 | 1.461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.760 | 1.914 | 1.941 | 2.078 | 1.818 | 1.811 | 2.060 | 3.104 | 3.508 | 4.551 | 4.632 | 5.330 | 6.722 |
| Equity | 640 | 719 | 887 | 925 | 1.141 | 1.020 | 1.041 | 1.256 | 2.269 | 2.625 | 3.323 | 3.443 | 1.562 | 2.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631 | 3.355 | 4.002 |
| Short-term debt | 1.108 | 1.041 | 1.027 | 1.016 | 937 | 798 | 770 | 804 | 835 | 883 | 1.228 | 559 | 412 | 319 |
| Total debt | 1.108 | 1.041 | 1.027 | 1.016 | 937 | 798 | 770 | 804 | 835 | 883 | 1.228 | 1.189 | 3.768 | 4.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 1990 | — | — |
PF Founder | Founder | 1990 | — | — |
PK | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
LGG Holding ApS | Company | 100.0% | 100.0% | 2024 |
C.P.G. ApS | Company | 10.0% | 10.0% | 2024 |
PFG38 Holding ApS | Company | 10.0% | 10.0% | 2024 |
CGVDB Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Helena Gyllich | Founder | 0 companies |
| Per Flemming Gyllich | Founder | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |