| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +39% |
| Net profit | DKK -14K | +20% |
| Total assets | DKK 365 | -96% |
| Equity | DKK -1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 16 | 8 | 58 | -17 | -12 | -8 | 735 | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 16 | 8 | 58 | -17 | -12 | -8 | 735 | -10 | -10 | 650 | -9 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 16 | 8 | 58 | -17 | -12 | -8 | 735 | -10 | -10 | 650 | -9 | -5 |
| Net financials | -1.419 | -36 | -340 | -35 | 6 | -270 | -38 | -16 | -11 | -11 | -11 | -8 | -8 |
| Profit before tax | -1.421 | -19 | -332 | 23 | -11 | -282 | -46 | 720 | -21 | -21 | -18 | -17 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -154 | -0 | -0 |
| Net profit | -1.421 | -19 | -332 | 23 | -11 | -282 | -51 | 720 | -21 | -21 | 793 | -17 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.039 | 1.836 | 1.581 | 1.477 | 281 | 39 | 30 | 163 | 22 | 22 | 11 | 9 | 0 |
| Equity | -2.398 | -2.417 | -2.749 | -2.726 | -2.737 | -3.019 | -3.070 | -2.350 | -2.371 | -2.393 | -1.600 | -1.617 | -1.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.437 | 4.253 | 4.331 | 4.203 | 3.018 | 3.058 | 3.100 | 2.513 | 2.394 | 2.415 | 1.611 | 1.626 | 1.631 |
| Total debt | 4.437 | 4.253 | 4.331 | 4.203 | 3.018 | 3.058 | 3.100 | 2.513 | 2.394 | 2.415 | 1.611 | 1.626 | 1.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW | Audit | 1990 | — | — |
| Audit | 2007 | — | — | |
HH Founder | Founder | 1990 | — | — |
MG Founder | Founder | 1990 | — | — |
LB Unofficial title | Unofficial title | 2026 | — | — |
TS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Wedel Østergaard | Audit | 0 companies |
| NYMARKLAURSEN REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Mogens Gaarden | Founder | 0 companies |
| Lone Brandenborg | Unofficial title | 0 companies |
| Thor Stadil | Founder | 0 companies |
| Hermann Zobel | Chairman | 0 companies |
| Alex Johannes Poulsen | Board of Directors | 0 companies |
| Poul Erik Bækgaard | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Otto Langhorn | Board of Directors | 0 companies |
| Mette Zobel | Chairman | 0 companies |
| Jane Birgitte Jensen | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |
| Marie Katrine Zobel Bruun | Board of Directors | 0 companies |