| Revenue | DKK 5,4M | -58% |
| EBITDA | DKK -7,6M | -431% |
| Net profit | DKK -6,5M | -484% |
| Total assets | DKK 32,3M | +9% |
| Equity | DKK 14,2M | -31% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.999 | 12.118 | 11.001 | 11.118 | 9.574 | 7.921 | 9.211 | 12.622 | 15.426 | 21.856 | 16.736 | 12.892 | 5.450 |
| Staff expenses | -7.315 | -8.093 | -8.850 | -8.932 | -8.226 | -9.004 | -8.909 | -8.519 | -8.606 | -9.829 | -12.015 | -10.584 | -13.086 |
| EBITDA | 1.684 | 4.025 | 2.151 | 2.185 | 1.348 | -1.084 | 302 | 4.103 | 6.820 | 12.027 | 4.720 | 2.308 | -7.636 |
| Depreciation & amort. | 189 | 209 | 213 | 240 | 259 | -255 | -321 | -277 | -192 | -5 | -17 | -78 | -687 |
| EBIT | 1.495 | 3.816 | 1.939 | 1.945 | 1.089 | -1.339 | -19 | 3.826 | 6.628 | 12.022 | 4.703 | 2.229 | -8.324 |
| Net financials | -11 | -21 | 74 | -39 | 18 | -22 | -46 | -157 | -46 | 93 | 1.518 | -29 | -33 |
| Profit before tax | 1.484 | 3.796 | 2.013 | 1.907 | 1.108 | -1.361 | -65 | 3.669 | 6.582 | 12.115 | 6.221 | 2.200 | -8.357 |
| Tax | 432 | 962 | 524 | 482 | 281 | -284 | 39 | 839 | 1.474 | 2.618 | 1.023 | 500 | -1.822 |
| Net profit | 1.052 | 2.834 | 1.489 | 1.424 | 826 | -1.076 | -104 | 2.829 | 5.108 | 9.496 | 5.198 | 1.700 | -6.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.252 | 27.977 | 27.330 | 26.289 | 30.011 | 25.136 | 26.165 | 29.703 | 36.820 | 37.185 | 43.284 | 29.647 | 32.303 |
| Equity | 15.513 | 18.347 | 19.836 | 18.760 | 19.586 | 18.510 | 18.406 | 21.278 | 26.386 | 25.882 | 31.080 | 20.780 | 14.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 646 | 646 | 681 | 698 | 656 |
| Short-term debt | 9.739 | 9.630 | 7.495 | 7.529 | 9.657 | 6.139 | 7.133 | 7.478 | 9.141 | 9.922 | 10.961 | 7.782 | 17.014 |
| Total debt | 9.739 | 9.630 | 7.495 | 7.529 | 9.657 | 6.139 | 7.133 | 7.770 | 9.787 | 10.568 | 11.643 | 8.481 | 17.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2025 | — | — |
FW Management | Management | 1990 | — | — |
KE Management | Management | 1996 | — | — |
CS Founder | Founder | 1990 | — | — |
JA Management | Management | 1990 | — | — |
JM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN KRUUSE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Henrik Ankjær | Management | 0 companies |
| Finn Wohlert | Management | 0 companies |
| Karl Erik Bering | Management | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |
| Jan Alexanderson | Management | 0 companies |
| Jan Meldgård Arildsen | Management | 0 companies |
| Mads Bonne Alkærsig | Chairman | 0 companies |
| Thorkild Nissen Junker | Chairman | 0 companies |
| Pernille Holzapfel Lausen | Board of Directors | 0 companies |
| Thomas Rahbek | Board of Directors | 0 companies |
| Børge Conrad Lausen | Chairman | 0 companies |
| Jesper Gedsø Smith | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Bjarne Geertsen | Board of Directors | 0 companies |
| Elsebeth Nielsen | Chairman | 0 companies |
| Tino Bendix | Chairman | 0 companies |
| Jens Bjerg Sørensen | Board of Directors | 0 companies |
| Ingemar Reinhold Ostrander | Board of Directors | 0 companies |
| Martin Lassen | Board of Directors | 0 companies |
| Per Lausen | Board of Directors | 0 companies |
| Jan Eriksen | Board of Directors | 0 companies |
| Mads Ivar Kruuse | Board of Directors | 0 companies |
| Gitte Rene Uhrenholt | Chairman | 0 companies |
| Lars Hauthorn Vilhelmsen | Chairman | 0 companies |
| Michael Ellis | Board of Directors | 0 companies |