| Revenue | DKK 21K | -87% |
| EBITDA | DKK 21K | -87% |
| Net profit | DKK -15K | -113% |
| Total assets | DKK 681K | +11% |
| Equity | DKK 15K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -69 | 48 | -14 | 103 | 60 | 39 | -11 | 148 | 186 | 177 | 141 | 159 | 21 |
| Staff expenses | -67 | -21 | -20 | -24 | -24 | -21 | -35 | -11 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -97 | -15 | -39 | 78 | 39 | 5 | -22 | 148 | 185 | 177 | 141 | 159 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -54 | -60 | -25 | -27 | -36 | -29 | -23 | -30 | -19 | -19 |
| EBIT | -65 | -97 | -15 | -76 | 24 | -21 | -20 | -49 | 112 | 156 | 154 | 111 | 141 | 2 |
| Net financials | -21 | 18 | 8 | -46 | 18 | -1 | -8 | -17 | -35 | -29 | -26 | -24 | -16 | -18 |
| Profit before tax | -87 | -79 | -8 | -123 | 43 | -23 | -28 | -66 | 77 | 126 | 128 | 87 | 125 | -16 |
| Tax | -21 | -8 | 1 | -29 | 16 | 2 | -1 | -17 | 20 | 33 | 33 | 24 | 9 | -0 |
| Net profit | -65 | -71 | -9 | -94 | 27 | -25 | -27 | -49 | 57 | 93 | 95 | 63 | 116 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 591 | 536 | 837 | 974 | 698 | 684 | 1.152 | 1.080 | 1.081 | 939 | 927 | 611 | 681 |
| Equity | — | -218 | -226 | -320 | -293 | -318 | -345 | -394 | -337 | -243 | -149 | -86 | 30 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 302 | 216 | 125 | 29 | 0 | 0 |
| Short-term debt | 599 | 896 | 763 | 1.157 | 1.267 | 1.016 | 1.030 | 1.202 | 1.115 | 1.109 | 963 | 983 | 581 | 666 |
| Total debt | 599 | 896 | 763 | 1.157 | 1.267 | 1.016 | 1.030 | 1.546 | 1.417 | 1.324 | 1.088 | 1.012 | 581 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 1990 | — | — |
LN Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Founder | 0 companies |
| Laurits Nielsen | Founder | 0 companies |