| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 725K | +3% |
| Net profit | DKK 691K | -38% |
| Total assets | DKK 33,5M | +1% |
| Equity | DKK 21,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.835 | 1.683 | 1.603 | 1.004 | 1.134 |
| Staff expenses | -342 | -316 | -282 | -302 | -409 |
| EBITDA | 1.493 | 1.367 | 4.422 | 702 | 725 |
| Depreciation & amort. | -47 | -22 | -9 | -9 | -9 |
| EBIT | 1.446 | 1.345 | 4.413 | 693 | 716 |
| Net financials | -738 | -217 | 153 | 734 | 125 |
| Profit before tax | 708 | 1.128 | 4.566 | 1.427 | 840 |
| Tax | 156 | 248 | 952 | 314 | 149 |
| Net profit | 552 | 880 | 3.614 | 1.113 | 691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.440 | 38.675 | 42.010 | 33.304 | 33.492 |
| Equity | 15.286 | 16.166 | 19.779 | 20.893 | 21.584 |
| Long-term debt | 8.606 | 7.794 | 5.320 | 3.488 | 2.933 |
| Short-term debt | 12.221 | 12.007 | 14.123 | 5.881 | 5.775 |
| Total debt | 20.827 | 19.800 | 19.444 | 9.368 | 8.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2001 |
| Former (6) | ||
CE Management | Management | 2001 – 2001 |
ET | Audit | 1990 – 1991 |
MS Management | Management | 2001 – 2001 |
SS Management | Management | 1990 – 1991 |
| Audit | 1990 – 1996 | |
JR Audit | Audit | 1996 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2010 | |
| Former (9) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Niebuhr | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Smith Andersen | Management | 0 companies |
| Morten Svendsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| JYDSK REVISION I/S | Audit | 0 companies |
| Sidsel Christina Smith Andersen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Chairman | 0 companies |
| Susanne Søndergaard Christensen | Board of Directors | 0 companies |
| Britta Bølgestrand Niebuhr | Board of Directors | 0 companies |
| Svend Birger Loksø | Board of Directors | 0 companies |
| Jesper Wilhelm Bo Langsted | Board of Directors | 0 companies |
| Hans-Christian Ledet | Board of Directors | 0 companies |
| Finn Dyrnø | Board of Directors | 0 companies |
| Peter Mallemuk Work Graae | Board of Directors | 0 companies |
| Anton Alexander Schmidt Andersen Gregersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |