| Revenue | DKK 2,3M | -26% |
| EBITDA | DKK 394K | +5% |
| Net profit | DKK 86K | -23% |
| Total assets | DKK 697K | -12% |
| Equity | DKK -7,7M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.743 | 2.798 | 2.452 | 3.152 | 2.339 |
| Staff expenses | -4.149 | -3.007 | -2.476 | -2.776 | -1.945 |
| EBITDA | -406 | -210 | -24 | 375 | 394 |
| Depreciation & amort. | -102 | -106 | -116 | -52 | -74 |
| EBIT | -509 | -315 | -140 | 323 | 320 |
| Net financials | -18 | -15 | -10 | -211 | -233 |
| Profit before tax | -527 | -330 | -150 | 112 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -527 | -330 | -150 | 112 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.344 | 1.395 | 764 | 795 | 697 |
| Equity | -7.441 | -7.772 | -7.921 | -7.809 | -7.723 |
| Long-term debt | 345 | 350 | 0 | 0 | 0 |
| Short-term debt | 9.441 | 8.817 | 8.686 | 8.605 | 8.420 |
| Total debt | 9.785 | 9.167 | 8.686 | 8.605 | 8.420 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1990 – 1991 |
JE Chief Executive Officer | Chief Executive Officer | 2005 – 2020 |
SS Management | Management | 1990 – 1991 |
AI Management | Management | 1990 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2021 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jona Elisabeth Galsgaard-Olsen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Allan Irving Galsgaard-Olsen | Management | 0 companies |
| Otto Harkwad Dieter Gruss | Board of Directors | 0 companies |
| Markus Weidenbach | Board of Directors | 0 companies |
| Alexandra Heuft | Chairman | 0 companies |
| Bernhard Heuft | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Angela Gertrud Erna Dora Lotze | Board of Directors | 0 companies |
| Bastian Bernd-Lothar Heuft | Board of Directors | 0 companies |