| Revenue | DKK -500 | -83% |
| EBITDA | DKK -500 | +83% |
| Net profit | DKK -500 | +97% |
| Total assets | DKK 7K | -7% |
| Equity | DKK 7K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 86 | 11 | 14 | -3 | 43 | -3 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -28 | -24 | -3 | 43 | -3 | -0 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -2 | -17 | -0 |
| EBIT | 23 | -41 | -37 | -15 | 41 | -20 | -0 |
| Net financials | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
| Profit before tax | 24 | -39 | -34 | -13 | 41 | -20 | -0 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 24 | -39 | -34 | -14 | 41 | -20 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 102 | 89 | 77 | 65 | 48 | 8 | 7 |
| Equity | -108 | -146 | -180 | -194 | -153 | 8 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 235 | 258 | 259 | 200 | 0 | 0 |
| Total debt | 210 | 235 | 258 | 259 | 200 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1990 | — | — |
SA Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
RJ | Audit | 1992 | — | — |
ML Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Bæk | Management | 0 companies |
| Svend Aage Stolten | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Mona Lynggaard | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kristian Lynggaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |