| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -153% |
| Net profit | DKK -123K | -121% |
| Total assets | DKK 284K | -51% |
| Equity | DKK -47K | -162% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 192 | 140 | 75 | 49 | 0 | 60 | 0 |
| Staff expenses | -951 | -122 | -46 | -3 | -2 | -0 | -0 | -0 |
| EBITDA | 1.911 | 25 | 163 | 48 | 16 | -37 | 34 | -18 |
| Depreciation & amort. | 957 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 954 | 21 | 160 | 45 | 16 | -37 | 34 | -18 |
| Net financials | -146 | -35 | -9 | -0 | -4 | 30 | -55 | -10 |
| Profit before tax | 808 | -13 | 152 | 44 | 12 | -8 | -21 | -28 |
| Tax | -0 | -0 | -266 | 62 | 42 | 31 | 35 | 95 |
| Net profit | 808 | -13 | 418 | -18 | -30 | -39 | -56 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.437 | 1.669 | 1.336 | 1.078 | 828 | 582 | 284 |
| Equity | -185 | -198 | 219 | 201 | 171 | 132 | 76 | -47 |
| Long-term debt | 1.223 | 1.083 | 783 | 798 | 678 | 498 | 318 | 138 |
| Short-term debt | 726 | 552 | 667 | 337 | 229 | 198 | 188 | 193 |
| Total debt | 1.950 | 1.636 | 1.450 | 1.135 | 907 | 696 | 506 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
AG Management | Management | 2006 | — | — |
KR Audit | Audit | 1990 | — | — |
AK Unofficial title | Unofficial title | 2021 | — | — |
VL Management | Management | 1990 | — | — |
HI Management | Management | 2002 | — | — |
UG Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne Grethe Johansen | Management | 0 companies |
| Knud Ryberg | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Vivi Larsen | Management | 0 companies |
| Hildegard Ihlemann | Management | 0 companies |
| Uffe Groes | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |