| Revenue | DKK 7,5M | +11% |
| EBITDA | DKK 7,5M | +11% |
| Net profit | DKK 4,7M | +10% |
| Total assets | DKK 104,8M | +1% |
| Equity | DKK 20,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.858 | 6.599 | 7.195 | 6.691 | 7.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.858 | 6.599 | 7.195 | 6.691 | 7.460 |
| Depreciation & amort. | -246 | -259 | -257 | -269 | -200 |
| EBIT | 6.612 | 6.340 | 6.938 | 6.422 | 7.260 |
| Net financials | -770 | -930 | -724 | -897 | -1.198 |
| Profit before tax | 5.843 | 5.410 | 6.214 | 5.525 | 6.062 |
| Tax | 1.300 | 1.212 | 1.381 | 1.231 | 1.350 |
| Net profit | 4.543 | 4.197 | 4.833 | 4.294 | 4.712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113.250 | 109.424 | 103.889 | 103.234 | 104.781 |
| Equity | 20.424 | 25.014 | 20.835 | 19.819 | 20.886 |
| Long-term debt | 78.542 | 73.676 | 73.498 | 73.322 | 73.136 |
| Short-term debt | 9.734 | 5.913 | 4.442 | 4.670 | 5.002 |
| Total debt | 88.276 | 79.589 | 77.940 | 77.991 | 78.138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 1990 |
| Former (4) | ||
CI Management | Management | 1990 – 1994 |
ET | Audit | 1990 – 1991 |
| Audit | 1990 – 2003 | |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Iversen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Jørgen Smith | Audit | 0 companies |
| Kenneth Hvid Søndergaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |