| Revenue | — | — |
| EBITDA | DKK 21K | -100% |
| Net profit | DKK -346K | -101% |
| Total assets | DKK 4,8M | -92% |
| Equity | DKK 4,7M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.330 | -892 | -936 | 35.244 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.330 | -892 | -936 | 35.244 | 21 |
| Net financials | -626 | -632 | -584 | -364 | 236 |
| Profit before tax | -1.956 | -1.524 | -1.520 | 34.880 | 257 |
| Tax | -489 | -452 | -361 | 8.188 | 603 |
| Net profit | -1.467 | -1.072 | -1.159 | 26.692 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 44.493 | 44.892 | 43.812 | 59.855 | 4.788 |
| Equity | 4.307 | 3.235 | 2.076 | 28.768 | 4.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.643 | 40.444 | 40.816 | 31.087 | 66 |
| Total debt | 39.643 | 40.444 | 40.816 | 31.087 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SH Management | Management | 1997 – 2013 |
SI Unofficial title | Unofficial title | 2018 – 2018 |
ET | Audit | 1990 – 1991 |
SJ Management | Management | 2013 – 2018 |
CJ Management | Management | 1990 – 1995 |
SC Management | Management | 1990 – 1994 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
SS Management | Management | 1990 – 1991 |
KE Chief Executive Officer | Chief Executive Officer | 1995 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2018 | |
| Chairman | 1995 – 2004 | |
| Chairman | 2004 – 2018 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hofman Laursen | Management | 0 companies |
| Sebastian Ingversen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stella Jacobsson | Management | 0 companies |
| Christian Jepsen | Management | 0 companies |
| Sven Christian Jensen | Management | 0 companies |
| Torben Black | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kren Erik Whittard Nielsen | Chief Executive Officer | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Mogens Christian Hugo | Chairman | 0 companies |
| Anders Christen Obel | Chairman | 0 companies |
| Walther Vishof Paulsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |