| Revenue | DKK 18,6M | -93% |
| EBITDA | DKK 10,3M | -95% |
| Net profit | DKK 76,4M | +6% |
| Total assets | DKK 1,3B | -82% |
| Equity | DKK 1,1B | -70% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285.647 | 279.876 | 272.685 | 282.156 | 18.632 |
| Staff expenses | -26.459 | -0 | -0 | -0 | -0 |
| EBITDA | 479.756 | 203.093 | 194.640 | 202.690 | 10.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479.756 | 203.093 | 194.640 | 202.690 | 10.338 |
| Net financials | 1.729 | 336.300 | 95.335 | -145.203 | 52.424 |
| Profit before tax | 481.485 | 1.063.834 | 542.106 | 106.725 | 81.136 |
| Tax | 87.853 | 143.635 | 80.545 | 34.729 | 4.757 |
| Net profit | 393.632 | 920.199 | 461.561 | 71.996 | 76.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.343.293 | 7.098.927 | 7.475.724 | 7.471.466 | 1.309.540 |
| Equity | 2.248.309 | 3.109.991 | 3.554.483 | 3.533.695 | 1.050.675 |
| Long-term debt | 3.479.234 | 3.267.561 | 3.084.442 | 3.180.504 | 193.728 |
| Short-term debt | 244.366 | 204.760 | 201.452 | 121.381 | 16.260 |
| Total debt | 3.723.600 | 3.472.321 | 3.285.894 | 3.301.885 | 209.988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Management | Management | 2009 |
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
SH Management | Management | 1997 – 2013 |
ET | Audit | 1991 – 1992 |
KA Management | Management | 1991 – 1995 |
JB | Audit | 1991 – 1993 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
KE Chief Executive Officer | Chief Executive Officer | 1995 – 1997 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 1995 – 2004 | |
| Chairman | 2004 – 2025 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hofman Laursen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stella Jacobsson | Management | 0 companies |
| Kenneth Aaby Sachse | Management | 0 companies |
| Jens-Otto Bork Pedersen | Audit | 0 companies |
| Torben Black | Chief Executive Officer | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| Kren Erik Whittard Nielsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Thomas Holm Jensen | Board of Directors | 0 companies |
| Gustav Christen Asmussen Mellentin | Board of Directors | 0 companies |
| Mogens Christian Hugo | Chairman | 0 companies |
| Anders Christen Obel | Chairman | 0 companies |
| Walther Vishof Paulsen | Board of Directors | 0 companies |
| Søren Skou | Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |