| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +33% |
| Net profit | DKK 1,2M | -18% |
| Total assets | DKK 12,5M | +1% |
| Equity | DKK 9,3M | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | -17 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -17 | -17 | -30 | -20 |
| Net financials | 3.003 | 3.092 | 4.875 | 1.431 | 1.161 |
| Profit before tax | 2.981 | 3.075 | 4.858 | 1.402 | 1.141 |
| Tax | -5 | -4 | -4 | -25 | -31 |
| Net profit | 2.987 | 3.079 | 4.861 | 1.426 | 1.172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 14.803 | 14.632 | 21.200 | 12.348 | 12.456 |
| Equity | 13.489 | 14.368 | 18.230 | 8.117 | 9.288 |
| Long-term debt | 0 | 0 | 0 | 2.680 | 2.094 |
| Short-term debt | 1.314 | 264 | 2.971 | 1.551 | 1.074 |
| Total debt | 1.314 | 264 | 2.971 | 4.231 | 3.168 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
LB Management | Management | 1990 – 2017 |
SS Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1990 – 2017 | |
| Chairman | 1990 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Buck | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Sonja Buck | Board of Directors | 0 companies |
| Annette Buck | Chairman | 0 companies |
| Hans Buck | Chairman | 0 companies |
| Søren Koll Espensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |