| Revenue | DKK -10K | -35% |
| EBITDA | DKK -10K | +35% |
| Net profit | DKK 53K | +193% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -19 | 164 | 122 | 138 | 159 | 63 | 44 | 1.771 | -6 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -19 | 164 | 122 | 138 | 159 | 63 | 44 | 1.771 | -6 | -15 | -10 |
| Depreciation & amort. | -0 | -1 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -28 | 156 | 113 | 129 | 151 | 55 | 35 | 1.771 | -6 | -15 | -10 |
| Net financials | -287 | -58 | -81 | -69 | -46 | -44 | 156 | -22 | -11 | -15 | -24 | 33 | 77 |
| Profit before tax | -295 | -66 | -109 | 87 | 67 | 85 | 307 | 33 | 24 | 1.755 | -30 | 18 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 139 | -0 | -0 | 15 |
| Net profit | -295 | -66 | -109 | 87 | 67 | 85 | 307 | 33 | 24 | 1.616 | -30 | 18 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 1.512 | 1.504 | 995 | 1.006 | 979 | 719 | 719 | 718 | 2.492 | 1.237 | 1.257 | 1.323 |
| Equity | -784 | -850 | -959 | -872 | -805 | -719 | -412 | -379 | -354 | 1.262 | 1.232 | 1.250 | 1.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.545 | 2.362 | 2.463 | 1.867 | 1.811 | 1.698 | 1.131 | 1.098 | 1.072 | 1.230 | 5 | 7 | 20 |
| Total debt | 1.545 | 2.362 | 2.463 | 1.867 | 1.811 | 1.698 | 1.131 | 1.098 | 1.072 | 1.230 | 5 | 7 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gull Thomsen | Audit | 0 companies |
| Dennis Skov Vester | Board of Directors | 0 companies |
| Lissa Daugård Vester | Board of Directors | 0 companies |
| Brian Vester | Board of Directors | 0 companies |
| Steffen Tøndering Vester | Board of Directors | 0 companies |