| Revenue | DKK 911K | -12% |
| EBITDA | DKK 265K | -32% |
| Net profit | DKK 262K | -22% |
| Total assets | DKK 3,3M | +412% |
| Equity | DKK 376K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.053 | 1.507 | 1.597 | 1.488 | 1.735 | 1.482 | 1.329 | 674 | 767 | 920 | 1.229 | 1.011 | 1.033 | 911 |
| Staff expenses | -1.278 | -1.032 | -1.188 | -1.010 | -1.261 | -1.011 | -1.015 | -653 | -497 | -587 | -797 | -647 | -647 | -647 |
| EBITDA | 775 | 476 | 405 | 475 | 471 | 471 | 314 | 20 | 270 | 333 | 432 | 364 | 387 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 775 | 476 | 405 | 475 | 468 | 471 | 314 | 20 | 270 | 333 | 432 | 364 | 387 | 265 |
| Net financials | 125 | 69 | 50 | 14 | 16 | -53 | 54 | 45 | -60 | -44 | 165 | -40 | 43 | 72 |
| Profit before tax | 901 | 545 | 455 | 489 | 484 | 418 | 368 | 65 | 211 | 289 | 598 | 325 | 430 | 337 |
| Tax | 227 | 138 | 110 | 117 | 108 | 94 | 84 | 15 | 49 | 64 | 134 | 75 | 96 | 75 |
| Net profit | 674 | 407 | 345 | 372 | 377 | 325 | 284 | 50 | 162 | 224 | 464 | 249 | 334 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.001 | 919 | 984 | 1.323 | 863 | 767 | 886 | 1.174 | 862 | 730 | 939 | 1.032 | 644 | 3.295 |
| Equity | — | 609 | 554 | 576 | 578 | 527 | 491 | 181 | 343 | 368 | 632 | 381 | 415 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 285 | 408 | 729 | 261 | 219 | 395 | 979 | 518 | 363 | 307 | 651 | 229 | 2.918 |
| Total debt | 799 | 285 | 408 | 729 | 261 | 219 | 395 | 979 | 518 | 363 | 307 | 651 | 229 | 2.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 1990 | — | — |
JK Management | Management | 2002 | — | — |
LN Management | Management | 2010 | — | — |
PG | Audit | 2012 | — | — |
MG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALC HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Grønkær Pedersen | Founder | 0 companies |
| Jakob Knutssøn | Management | 0 companies |
| Liselotte Nielsen | Management | 0 companies |
| Peder Grønnegaard Rasmussen | Audit | 0 companies |
| Marthe Gro Geertsen | Management | 0 companies |