| Revenue | DKK 565K | -2675% |
| EBITDA | DKK 273K | +192% |
| Net profit | DKK 1,6M | +765% |
| Total assets | DKK 40,7M | -2% |
| Equity | DKK 40,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 167 | 165 | 1 | -3 | -8 | -22 | 565 |
| Staff expenses | -228 | -234 | -272 | -269 | -269 | -264 | -275 | -292 |
| EBITDA | -44 | -66 | -107 | -268 | -272 | -272 | -297 | 273 |
| Depreciation & amort. | 71 | -71 | -71 | -78 | -78 | -78 | -78 | -52 |
| EBIT | -115 | -138 | -178 | -346 | -350 | -350 | -375 | 221 |
| Net financials | 1.364 | 3.693 | 2.666 | 6.370 | -186 | 3.768 | 606 | 1.936 |
| Profit before tax | 1.249 | 3.556 | 2.488 | 6.024 | -536 | 3.419 | 231 | 2.157 |
| Tax | 291 | 517 | 592 | 1.426 | -96 | 753 | 52 | 604 |
| Net profit | 958 | 3.038 | 1.896 | 4.598 | -440 | 2.665 | 179 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.828 | 43.006 | 42.999 | 46.258 | 42.547 | 43.421 | 41.369 | 40.740 |
| Equity | 39.092 | 40.130 | 40.026 | 42.624 | 40.185 | 42.850 | 41.030 | 40.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.737 | 2.876 | 2.973 | 3.634 | 2.363 | 571 | 340 | 158 |
| Total debt | 2.737 | 2.876 | 2.973 | 3.634 | 2.363 | 571 | 340 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1991 | |
GTS HOLDING A/S | Company | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Grøn | Management | 0 companies |
| Bo Foss Vilstrup | Chairman | 0 companies |
| Jan Kjeld Bødker | Board of Directors | 0 companies |
| Dorte Marianne Lindby | Chairman | 0 companies |
| Niels Kristian Jørgensen | Board of Directors | 0 companies |
| Per Staal | Board of Directors | 0 companies |