Riskpilot← Back to searchSign inGet full accessINTRAMEDIC A/S
A/SActiveCVR 14718982Egebækvej 98Wholesale of pharmaceutical and medical goods · NACE 4646Est. 199014 employees
Revenue 2025
DKK 21,1M
+38% vs 2024
EBITDA margin
51.0%
+90% vs 2024
Equity ratio
54.7%
Financial strength
Net profit 2025
DKK 8,3M
+79% vs 2024
| Revenue | DKK 21,1M | +38% |
| EBITDA | DKK 10,7M | +90% |
| Net profit | DKK 8,3M | +79% |
| Total assets | DKK 21,6M | +10% |
| Equity | DKK 11,8M | +39% |
| Employees | 14 | — |
Legal name
INTRAMEDIC A/S
CVR number
14718982
Legal form
Aktieselskab
NACE code
4646 · Wholesale of pharmaceutical and medical goods
Founded
1. november 1990
Share capital
DKK 600.000
Employees
14 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af den samlede direktion
Company purpose
Selskabets formål er handel med, servicering af og rådgivning vedrørende medicintekniske apparater og artikler, samt hermed beslægtet virksomhed.
Address
Egebækvej 98
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.260 | 13.532 | 13.908 | 13.395 | 13.814 | 13.749 | 16.277 | 17.363 | 15.156 | 22.379 | 22.212 | 14.358 | 15.274 | 21.055 |
| Staff expenses | -5.264 | -5.361 | -6.440 | -6.564 | -7.052 | -6.652 | -7.725 | -8.071 | -8.210 | -9.256 | -8.865 | -8.860 | -9.616 | -10.309 |
| EBITDA | 3.996 | 8.172 | 7.468 | 6.831 | 6.762 | 7.097 | 8.552 | 9.292 | 6.946 | 13.123 | 13.347 | 5.498 | 5.658 | 10.746 |
| Depreciation & amort. | -125 | -91 | -31 | -18 | -14 | -14 | -11 | -0 | -9 | -28 | -28 | -33 | -45 | -35 |
| EBIT | 3.871 | 8.081 | 7.437 | 6.814 | 6.748 | 7.083 | 8.542 | 9.292 | 6.937 | 13.095 | 13.320 | 5.465 | 5.613 | 10.711 |
| Net financials | 48 | -32 | 155 | 66 | 297 | 163 | -104 | 46 | 120 | 321 | 94 | 111 | 356 | -14 |
| Profit before tax | 3.919 | 8.048 | 7.592 | 6.879 | 7.046 | 7.246 | 8.438 | 9.338 | 7.057 | 13.416 | 13.414 | 5.576 | 5.969 | 10.697 |
| Tax | 995 | 1.993 | 1.783 | 1.746 | 1.554 | 1.597 | 1.860 | 2.061 | 1.559 | 2.953 | 2.952 | 1.228 | 1.323 | 2.367 |
| Net profit | 2.924 | 6.055 | 5.809 | 5.133 | 5.492 | 5.649 | 6.578 | 7.278 | 5.498 | 10.463 | 10.462 | 4.348 | 4.646 | 8.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.541 | 11.836 | 13.483 | 13.747 | 15.034 | 14.279 | 15.070 | 22.434 | 16.007 | 25.396 | 31.558 | 23.997 | 19.586 | 21.590 |
| Equity | 4.571 | 7.726 | 7.435 | 6.768 | 7.159 | 7.308 | 8.286 | 10.564 | 9.062 | 14.026 | 14.488 | 13.836 | 8.482 | 11.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519 | 0 | 0 | 1.226 | 1.327 | 2.371 |
| Short-term debt | 2.962 | 4.110 | 6.048 | 6.980 | 7.575 | 6.896 | 6.783 | 11.870 | 6.423 | 11.367 | 17.068 | 8.932 | 9.777 | 7.408 |
| Total debt | 2.962 | 4.110 | 6.048 | 6.980 | 7.575 | 6.896 | 6.783 | 11.870 | 6.942 | 11.367 | 17.068 | 10.158 | 11.104 | 9.778 |
EBITDA margin
51.0%
This company
15.8%
Market median
+223% vs market
20122025
Equity ratio
54.7%
This company
38.2%
Market median
+43% vs market
20122025
Return on equity
70.5%
This company
18.4%
Market median
+283% vs market
20122025
Net profit margin
39.6%
This company
8.1%
Market median
+389% vs market
20122025
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
20122025
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MJ Management | Management | 2008 | — | — |
FE Audit | Audit | 1992 | — | — |
ME Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTRAMEDIC HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CARDIOPHARMA ApS
INTRAMEDIC A/S Board members of INTRAMEDIC A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Rando | Chief Executive Officer | 0 companies |
| Michael Jørgsholm | Management | 0 companies |
| Finn Ellgaard | Audit | 0 companies |
| Martin Evart | Management | 0 companies |
| Bertil Peter Gustafsson | Chairman | 0 companies |
| Niels Christian Fischer Petersen | Board of Directors | 0 companies |
| Thomas Francis Beckett | Board of Directors | 0 companies |
| Tom Jacobsgaard | Deputy Chairman | 0 companies |
| Svenn Poulsen | Board of Directors | 0 companies |
| Karljohan Ragnvald Larsen | Board of Directors | 0 companies |
| Jytte Fischer | Board of Directors | 0 companies |
| Casper Lyngbo Hjort | Chairman | 0 companies |
| Frans Boch | Chairman | 0 companies |
| Gert Sigh Christensen | Board of Directors | 0 companies |
| Finn Leerbeck | Board of Directors | 0 companies |