| Revenue | DKK -20K | -48% |
| EBITDA | DKK -20K | +48% |
| Net profit | DKK -30K | +91% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -35 | -39 | -24 | -35 | -38 | -31 | -38 | -23 | -39 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 660 | -35 | -39 | -24 | -35 | -38 | -31 | -38 | -23 | -39 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 660 | -35 | -39 | -24 | -35 | -38 | -31 | -38 | -23 | -39 | -20 |
| Net financials | -860 | 464 | 1.925 | -40 | 5.061 | 3.015 | -896 | -1.112 | -1.209 | -282 | -10 |
| Profit before tax | -200 | 429 | 1.887 | -64 | 5.026 | 2.977 | -927 | -1.150 | -1.233 | -321 | -30 |
| Tax | 83 | 125 | -0 | -0 | -0 | -34 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -283 | 304 | 1.887 | -64 | 5.026 | 3.011 | -927 | -1.150 | -1.233 | -321 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 33 | 802 | 2.338 | 8.989 | 9.719 | 11.526 | 9.764 | 8.212 | 7.888 | 8.045 |
| Equity | -3.132 | -2.829 | -1.842 | -1.914 | 3.112 | 6.023 | 5.666 | 4.412 | 3.073 | 2.753 | 2.723 |
| Long-term debt | 0 | 0 | 1.995 | 1.995 | 1.995 | 1.795 | 1.695 | 1.395 | 1.395 | 1.395 | 1.395 |
| Short-term debt | 3.292 | 2.862 | 648 | 2.257 | 3.882 | 1.901 | 4.164 | 3.956 | 3.743 | 3.740 | 3.926 |
| Total debt | 3.292 | 2.862 | 2.644 | 4.252 | 5.877 | 3.696 | 5.860 | 5.352 | 5.138 | 5.135 | 5.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Aksel Blaabjerg | Board of Directors | 0 companies |
| Henrik Smed Jørgensen | Board of Directors | 0 companies |
| Mette Camilla Veth | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Allan Winther-Rasmussen | Board of Directors | 0 companies |
| Elisabeth Veth | Board of Directors | 0 companies |
| Evald Kristensen | Board of Directors | 0 companies |
| Rikke Christina Veth | Board of Directors | 0 companies |