| Revenue | DKK 811K | +12% |
| EBITDA | DKK 721K | -53% |
| Net profit | DKK 1,2M | +14% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 5,6M | +27% |
| Employees | 1 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 996 | 466 | 838 | 723 | 811 |
| Staff expenses | -388 | -21 | -0 | -0 | -0 |
| EBITDA | 608 | 1.422 | 715 | 1.542 | 721 |
| Depreciation & amort. | -18 | -18 | -36 | -42 | -41 |
| EBIT | 590 | 1.404 | 678 | 1.500 | 680 |
| Net financials | -138 | -75 | -151 | -159 | 855 |
| Profit before tax | 451 | 1.329 | 527 | 1.341 | 1.535 |
| Tax | 103 | 293 | 116 | 295 | 338 |
| Net profit | 349 | 1.036 | 411 | 1.046 | 1.197 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.166 | 13.183 | 13.399 | 14.734 | 15.039 |
| Equity | 1.887 | 2.923 | 3.334 | 4.380 | 5.577 |
| Long-term debt | 7.629 | 7.422 | 7.205 | 7.016 | 5.855 |
| Short-term debt | 1.285 | 1.239 | 1.220 | 1.499 | 1.725 |
| Total debt | 8.914 | 8.661 | 8.425 | 8.515 | 7.580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2022 |
| Former (4) | ||
ET | Audit | 1990 – 1991 |
FØ Management | Management | 1990 – 2015 |
PE Management | Management | 1990 – 1991 |
EO Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (12) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 1990 – 2002 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1996 – 2002 | |
| Chairman | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2002 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frank Østergaard | Management | 0 companies |
| Per Husted Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ejgil Olesen | Management | 0 companies |
| Majbrit Olivia Johnson | Chairman | 0 companies |
| Rasmus Thorup Andersen | Board of Directors | 0 companies |
| Ole Søltoft | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Malling | Board of Directors | 0 companies |
| Jørgen Bjarne Krogh | Board of Directors | 0 companies |
| Martin Philip Hvidtfeldt Bertelsen | Board of Directors | 0 companies |
| Mads Stochholm Nørgaard | Chairman | 0 companies |
| Jørgen Purup | Chairman | 0 companies |
| Ivan Noes | Board of Directors | 0 companies |
| Janni Djørup Justesen | Board of Directors | 0 companies |
| Nils Goth Hartmann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jørgen Gram | Board of Directors | 0 companies |
| Judith Drechsler Østergård | Chairman | 0 companies |