| Revenue | DKK 702K | -374% |
| EBITDA | DKK 699K | +152% |
| Net profit | DKK 673K | -43% |
| Total assets | DKK 11K | +6% |
| Equity | DKK -12,3M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.363 | 4.408 | 1.513 | -256 | 702 |
| Staff expenses | -4.618 | -4.708 | -5.206 | -1.427 | -2 |
| EBITDA | 1.745 | -300 | -3.693 | -1.347 | 699 |
| Depreciation & amort. | 3.650 | 2.150 | 3.428 | -0 | -0 |
| EBIT | -1.906 | -2.450 | -7.121 | -1.347 | 699 |
| Net financials | 365 | -2.231 | -1.754 | 2.528 | -27 |
| Profit before tax | -1.541 | -4.681 | -8.875 | 1.181 | 673 |
| Tax | -173 | -0 | 1.454 | -0 | -0 |
| Net profit | -1.368 | -2.851 | -10.329 | 1.181 | 673 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.291 | 14.619 | 8.063 | 11 | 11 |
| Equity | -925 | -3.775 | -14.104 | -12.923 | -12.251 |
| Long-term debt | 7.538 | 6.428 | 0 | 0 | 0 |
| Short-term debt | 10.678 | 11.103 | 19.320 | 12.934 | 12.262 |
| Total debt | 18.216 | 17.530 | 19.320 | 12.934 | 12.262 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LN Management | Management | 2013 – 2013 |
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
JA Unofficial title | Unofficial title | 2018 – 2018 |
KK Management | Management | 2018 – 2018 |
YB Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1990 – 2009 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 2009 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Nygård | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jess Aagaard | Unofficial title | 0 companies |
| Kjetil Kyllingstad Endresen | Management | 0 companies |
| Yvonne Birgitte Juul Eltvik | Management | 0 companies |
| Henning Norgaard Pedersen | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Claus Ole Birch | Board of Directors | 0 companies |
| Arne Johan Endresen | Chairman | 0 companies |
| Eivind Kyllingstad Endresen | Board of Directors | 0 companies |
| Bjørn Vidar Eltvik | Board of Directors | 0 companies |
| Martit Kyllingstad | Board of Directors | 0 companies |