| Revenue | DKK -12K | +92% |
| EBITDA | DKK -12K | -92% |
| Net profit | DKK -4K | -78% |
| Total assets | DKK 11K | -27% |
| Equity | DKK 8K | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 15 | 17 | 17 | 17 | 4 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 15 | 17 | 17 | 17 | 4 | -6 | -11 |
| Depreciation & amort. | -43 | -21 | -23 | -24 | -26 | -13 | -0 | -0 |
| EBIT | -2 | -6 | -6 | -7 | -9 | -10 | -6 | -11 |
| Net financials | 0 | -4 | 0 | -7 | 0 | 0 | 4 | 8 |
| Profit before tax | -2 | -10 | -6 | -15 | -9 | -10 | -2 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| Net profit | -2 | -10 | -6 | -15 | -9 | -6 | -2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 184 | 139 | 93 | 38 | 12 | 15 | 11 |
| Equity | -144 | -154 | -160 | -174 | -183 | -188 | -190 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 338 | 299 | 267 | 221 | 200 | 205 | 3 |
| Total debt | 351 | 338 | 299 | 267 | 221 | 200 | 205 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
HC Management | Management | 1999 | — | — |
TG Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCL-TRADING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Christian Løbger | Management | 0 companies |
| Tom Guldmann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anne Charlotte Fothergill | Board of Directors | 0 companies |
| Klaus Kjær Guldmann | Board of Directors | 0 companies |
| Flemming Degn Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Martin Løbger | Board of Directors | 0 companies |