| Revenue | DKK 43K | -8% |
| EBITDA | DKK 39K | -6% |
| Net profit | DKK 30K | -6% |
| Total assets | DKK 417K | -2% |
| Equity | DKK -78K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 15 | 14 | -3 | 47 | 49 | 45 | 46 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 316 | 15 | 14 | -3 | 19 | 45 | 42 | 41 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 316 | 15 | 14 | -3 | 19 | 45 | 42 | 41 | 39 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 4 | -0 | -55 | 6 | 0 | 0 |
| Profit before tax | 0 | 0 | 316 | 15 | 15 | 1 | 19 | -10 | 48 | 41 | 39 |
| Tax | -0 | -0 | 158 | 4 | 22 | -0 | 4 | -0 | 16 | 9 | 9 |
| Net profit | 0 | 0 | 158 | 11 | -8 | 1 | 15 | -10 | 32 | 32 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 317 | 475 | 528 | 592 | 622 | 502 | 448 | 436 | 425 | 417 |
| Equity | -8.091 | -8.091 | -183 | -171 | -179 | -178 | -163 | -173 | -141 | -109 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.408 | 8.408 | 658 | 700 | 771 | 800 | 666 | 621 | 577 | 534 | 495 |
| Total debt | 8.408 | 8.408 | 658 | 700 | 771 | 800 | 666 | 621 | 577 | 534 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
PD Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AF Management | Management | 2021 | — | — |
OB Management | Management | 2012 | — | — |
KM Audit | Audit | 1990 | — | — |
PD Management | Management | 2000 | — | — |
RF Management | Management | 2011 | — | — |
HR Audit | Audit | 1990 | — | — |
OR Management | Management | 2000 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Richard Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Dahl | Management | 0 companies |
| Revisionsfirmaet Busch-Sørense n | Audit | 0 companies |
| Torben Steen Rasmussen | Chief Executive Officer | 0 companies |
| Arne Frost Andersen | Management | 0 companies |
| Ole Bryndorf | Management | 0 companies |
| Karsten Mumm | Audit | 0 companies |
| Peter Damm | Management | 0 companies |
| Rasmus Fredin Nielsen | Management | 0 companies |
| Henning Raaby Olsen | Audit | 0 companies |
| Ove Rønne | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Finn Uffe Sørensen | Board of Directors | 0 companies |
| Evald Krog | Board of Directors | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Martin Peyrath | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Henry Robert Steffens | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Mogens Godballe | Board of Directors | 0 companies |
| Niels-Erik Heede Jensen | Board of Directors | 0 companies |
| Bjarne Kirkeby | Board of Directors | 0 companies |
| Martin Krogh Hedegaard | Board of Directors | 0 companies |
| Allan Jensen Vestergaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Bent Helbæk Frederiksen | Board of Directors | 0 companies |
| Uffe Thorbjørn Berregård Baller | Board of Directors | 0 companies |