| Revenue | DKK 3M | +512% |
| EBITDA | DKK 2,6M | +1564% |
| Net profit | DKK 2,4M | +1044% |
| Total assets | DKK 12,1M | +31% |
| Equity | DKK 11,4M | +27% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.289 | 409 | 464 | 485 | 2.967 |
| Staff expenses | -2.554 | -346 | -325 | -326 | -328 |
| EBITDA | 1.736 | 62 | 139 | 159 | 2.639 |
| Depreciation & amort. | -184 | -256 | -254 | -242 | -0 |
| EBIT | 1.551 | -194 | -116 | -83 | 2.639 |
| Net financials | 4 | 6 | 29 | 356 | 463 |
| Profit before tax | 1.556 | -188 | -87 | 273 | 3.102 |
| Tax | 346 | -40 | -19 | 61 | 683 |
| Net profit | 1.209 | -148 | -68 | 212 | 2.420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9.870 | 9.209 | 9.005 | 9.263 | 12.091 |
| Equity | 9.028 | 8.880 | 8.812 | 9.023 | 11.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 320 | 193 | 240 | 648 |
| Total debt | 812 | 320 | 193 | 240 | 648 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1990 – 1991 |
SÅ Management | Management | 1990 – 2001 |
MV Management | Management | 2001 – 2004 |
SE Management | Management | 2004 – 2005 |
AB Management | Management | 1990 – 1994 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1992 | |
| Chairman | 1990 – 1999 | |
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 1990 – 1999 | |
| Chairman | 1990 – 2005 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 2001 | |
| Chairman | 1990 – 1995 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Åge Jespersen | Management | 0 companies |
| Mogens Voigt Mannering | Management | 0 companies |
| Svend Erik Petersen | Management | 0 companies |
| Asbjørn Børsting | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Uffe Houmann | Board of Directors | 0 companies |
| Ingolf Lind-Holm | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Niels Thorvald Ilsøe | Chairman | 0 companies |
| Dorthe Due Hansen | Board of Directors | 0 companies |
| Søren Fridolf | Board of Directors | 0 companies |
| Jørn Aaby Svendsen | Chairman | 0 companies |
| Jørn Kofoed Blem | Board of Directors | 0 companies |
| Anne Dorthe Due Lind-Holm | Board of Directors | 0 companies |
| Mogens Graff Rohrberg | Board of Directors | 0 companies |
| Bjarne Kofod Møller | Board of Directors | 0 companies |
| Torben Arne Andersen | Board of Directors | 0 companies |
| Jens Andreas Sonne Harild | Board of Directors | 0 companies |
| Preben Holm-Jensen | Board of Directors | 0 companies |
| Ib Skovgaard | Board of Directors | 0 companies |
| Kjeld Albert Ejler | Chairman | 0 companies |
| Hans Hougaard Bang-Hansen | Chairman | 0 companies |
| Maud West | Board of Directors | 0 companies |
| Knud Bent Larsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Lars Funch Hansen | Board of Directors | 0 companies |
| Erling Marcher | Board of Directors | 0 companies |