| Revenue | DKK -46K | -35% |
| EBITDA | DKK -46K | +35% |
| Net profit | DKK 27K | +265% |
| Total assets | DKK 703K | +4% |
| Equity | DKK 689K | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.035 | 554 | -80 | -71 | -46 |
| Staff expenses | -2.034 | -943 | -0 | -0 | -0 |
| EBITDA | 0 | -471 | -80 | -71 | -46 |
| Depreciation & amort. | -5 | -24 | -0 | -0 | -0 |
| EBIT | -4 | -495 | -80 | -71 | -46 |
| Net financials | 34 | 60 | 20 | 35 | 45 |
| Profit before tax | 30 | -435 | -60 | -37 | -1 |
| Tax | -11 | -94 | -13 | -20 | -29 |
| Net profit | 42 | -342 | -47 | -17 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.232 | 1.012 | 892 | 673 | 703 |
| Equity | 1.123 | 781 | 735 | 661 | 689 |
| Long-term debt | 0 | 138 | 117 | 0 | 0 |
| Short-term debt | 1.094 | 93 | 40 | 12 | 15 |
| Total debt | 1.094 | 231 | 157 | 12 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 1990 |
| Former (4) | ||
N& Audit | Audit | 1990 – 1995 |
ET | Audit | 1990 – 1991 |
OT Audit | Audit | 1995 – 1999 |
SS Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nejstgård & Vetlov | Audit | 0 companies |
| Brian Lupnaav Johannessen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Traberg | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Vagn Ivar Lupnaav Johannessen | Board of Directors | 0 companies |
| Inge Maja Hansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |