| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 35K | +8% |
| Total assets | DKK 160K | +28% |
| Equity | DKK 148K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1 | 1 | 1 | 0 | 2 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1 | 1 | 1 | 0 | 2 | -1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 1 | 1 | 1 | 0 | 2 | -1 | 0 | 0 |
| Net financials | -40 | -99 | -28 | -15 | 78 | -19 | -44 | 33 | 35 |
| Profit before tax | -51 | -99 | -27 | -14 | 78 | -17 | -45 | 33 | 35 |
| Tax | 12 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Net profit | -63 | -99 | -27 | -14 | 78 | -17 | -45 | 33 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 117 | 90 | 77 | 153 | 137 | 92 | 125 | 160 |
| Equity | 200 | 105 | 77 | 64 | 153 | 125 | 80 | 113 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 12 | 13 | 13 | 0 | 12 | 12 | 12 | 12 |
| Total debt | 22 | 12 | 13 | 13 | 0 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |