| Revenue | DKK 76K | -80% |
| EBITDA | DKK 76K | -80% |
| Net profit | DKK 75K | -80% |
| Total assets | DKK 75K | -38% |
| Equity | DKK -2,7M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 119 | 186 | 479 | 377 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 186 | 479 | 377 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 186 | 479 | 377 | 76 |
| Net financials | -2 | -2 | -1 | 3 | -0 |
| Profit before tax | 117 | 184 | 478 | 380 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 117 | 184 | 478 | 380 | 75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 | 551 | 204 | 122 | 75 |
| Equity | -3.830 | -3.646 | -3.168 | -2.787 | -2.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.835 | 4.197 | 3.371 | 2.909 | 2.787 |
| Total debt | 3.835 | 4.197 | 3.371 | 2.909 | 2.787 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1991 |
JC Audit | Audit | 1999 – 2000 |
VB Management | Management | 1990 – 2000 |
HP Audit | Audit | 1990 – 1997 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Cubbin | Audit | 0 companies |
| Victor Borisovich Livchits | Management | 0 companies |
| Hans Peter Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dmitry Kuzin | Board of Directors | 0 companies |
| Irina Litvinova | Board of Directors | 0 companies |