| Revenue | DKK 1,8M | +31% |
| EBITDA | DKK 1,8M | +31% |
| Net profit | DKK 288K | -5% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 1M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.351 | 1.498 | 1.493 | 1.495 | 1.700 | 1.776 | 1.781 | 1.779 | 1.787 | 1.392 | 1.817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.351 | 1.498 | 1.493 | 1.495 | 1.700 | 1.776 | 1.781 | 559 | 1.787 | 1.392 | 1.817 |
| Depreciation & amort. | 375 | -375 | -376 | -378 | -758 | -758 | -1.205 | -943 | -612 | -408 | -613 |
| EBIT | 976 | 1.124 | 1.117 | 1.117 | 942 | 1.018 | 576 | -384 | 1.175 | 984 | 1.203 |
| Net financials | -792 | -711 | -698 | -670 | -968 | -913 | -881 | -821 | -861 | -594 | -833 |
| Profit before tax | 185 | 412 | 419 | 448 | -26 | 105 | -305 | -1.205 | 313 | 390 | 370 |
| Tax | 46 | 103 | 29 | 88 | -6 | 23 | -67 | 4 | 69 | 86 | 82 |
| Net profit | 138 | 309 | 389 | 360 | -20 | 82 | -238 | -1.208 | 244 | 304 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.047 | 18.775 | 18.727 | 24.682 | 23.227 | 22.160 | 21.070 | 18.714 | 18.113 | 18.047 | 17.170 |
| Equity | 532 | 841 | 1.230 | 1.591 | 1.570 | 1.652 | 1.402 | 193 | 437 | 742 | 1.030 |
| Long-term debt | 13.690 | 12.777 | 13.057 | 12.438 | 16.801 | 15.302 | 14.290 | 13.287 | 12.272 | 11.497 | 10.481 |
| Short-term debt | 4.414 | 4.644 | 3.886 | 9.842 | 3.860 | 4.202 | 4.445 | 4.297 | 4.398 | 4.716 | 4.485 |
| Total debt | 18.104 | 17.420 | 16.943 | 22.280 | 20.661 | 19.504 | 18.735 | 17.584 | 16.669 | 16.213 | 14.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
KE Management | Management | 1990 | — | — |
PC Management | Management | 1990 | — | — |
BS | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
SØREN NØRREGAARD OLESEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
GLG-Holding ApS | Company | 100.0% | 100.0% | 2020 |
KNUD ERIK MARKUSSEN HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Erik Markussen | Management | 0 companies |
| Per Cæsar Torp | Management | 0 companies |
| Brian Schiønning Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lone Mette Markussen | Board of Directors | 0 companies |
| Marianne Markussen | Board of Directors | 0 companies |
| Jørgen Boisen Juhl | Chairman | 0 companies |
| Evald Peder Torp | Board of Directors | 0 companies |
| Jette Astrid Braüner Torp | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |