Riskpilot← Back to searchSign inGet full accessSMAGLØS OPEN ApS
APSActiveCVR 14725490Kresten Kolds Vej 2BRental and operating of own or leased real estate · NACE 6820Est. 19902 employees
Revenue 2024
DKK 1,1M
+18% vs 2023
EBITDA margin
59.8%
+124% vs 2023
Equity ratio
32.6%
Financial strength
Net profit 2024
DKK -514K
+84% vs 2023
| Revenue | DKK 1,1M | +18% |
| EBITDA | DKK 644K | +124% |
| Net profit | DKK -514K | +84% |
| Total assets | DKK 42,8M | -15% |
| Equity | DKK 14M | -4% |
| Employees | 2 | — |
Legal name
SMAGLØS OPEN ApS
CVR number
14725490
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
1. september 1990
Share capital
DKK 200.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er handel og investering herunder vedrørende fast ejendom og hermed beslægtede aktiviteter.
Address
Kresten Kolds Vej 2B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | -76 | -41 | 380 | 516 | 617 | 331 | 436 | 1.721 | -90 | 401 | 913 | 1.077 |
| Staff expenses | -249 | -247 | -219 | -186 | -182 | -119 | -5 | -32 | -34 | -495 | -525 | -544 | -273 |
| EBITDA | -59 | -149 | -0 | -128 | 691 | 477 | 1.555 | 2.771 | 3.252 | -417 | -2.824 | -2.646 | 644 |
| Depreciation & amort. | -0 | 34 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -50 | -0 | -0 |
| EBIT | -59 | -183 | -0 | -128 | 691 | 477 | 1.555 | 2.768 | 3.247 | -422 | -2.874 | -2.646 | 644 |
| Net financials | 333 | 51 | -193 | -46 | -72 | -75 | -74 | -160 | -335 | -402 | -990 | -1.394 | -1.393 |
| Profit before tax | 274 | -132 | -193 | -174 | 619 | 402 | 1.481 | 2.608 | 2.913 | -824 | -3.864 | -4.040 | -749 |
| Tax | 69 | -218 | -39 | -42 | 136 | 88 | 326 | 520 | 559 | -367 | -828 | -905 | -235 |
| Net profit | 206 | 86 | -154 | -132 | 483 | 314 | 1.156 | 2.087 | 2.354 | -456 | -3.036 | -3.135 | -514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.992 | 29.349 | 26.399 | 25.991 | 26.606 | 26.892 | 27.678 | 33.094 | 51.170 | 40.299 | 53.484 | 50.235 | 42.834 |
| Equity | 17.414 | 17.500 | 17.346 | 17.214 | 17.696 | 18.010 | 18.665 | 19.753 | 21.106 | 20.650 | 17.614 | 14.479 | 13.965 |
| Long-term debt | 11.151 | 10.271 | 7.557 | 7.446 | 7.420 | 7.286 | 7.076 | 8.728 | 10.508 | 4.935 | 12.909 | 12.718 | 12.286 |
| Short-term debt | 951 | 314 | 270 | 145 | 167 | 272 | 342 | 2.992 | 17.543 | 12.706 | 21.919 | 22.901 | 16.584 |
| Total debt | 12.103 | 10.585 | 7.826 | 7.591 | 7.587 | 7.559 | 7.418 | 11.719 | 28.050 | 17.641 | 34.827 | 35.619 | 28.869 |
EBITDA margin
59.8%
This company
15.8%
Market median
+278% vs market
20122024
Equity ratio
32.6%
This company
38.2%
Market median
+15% vs market
20122024
Return on equity
-3.7%
This company
18.4%
Market median
-120% vs market
20122024
Net profit margin
-47.7%
This company
8.1%
Market median
-689% vs market
20122024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122024
Debt / equity
2.07×
This company
0.62×
Market median
-234% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 1996 | — | — |
ET | Audit | 1990 | — | — |
BN Management | Management | 1996 | — | — |
CH Unofficial title | Unofficial title | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B OG D HOLDING AF 1998 ApS | Company | 100.0% | 100.0% | 2000 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
B OG D HOLDING AF 1998 ApS
SMAGLØS OPEN ApS Board members of SMAGLØS OPEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dorte Koefoed Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Børge Nyeland Andersen | Management | 0 companies |
| Carsten Henriksen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |