| Revenue | DKK -52K | +5% |
| EBITDA | DKK -52K | -5% |
| Net profit | DKK 339K | +895% |
| Total assets | DKK 9,1M | -14% |
| Equity | DKK 5,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 500 | 0 | 0 | 145 | -42 | -41 | -1.369 | -235 | -158 | -136 | -50 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 488 | -370 | 28 | 145 | -42 | -1.367 | -1.369 | -235 | -158 | -136 | -50 | -52 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 480 | -370 | 28 | 145 | -42 | -1.367 | -1.369 | -235 | -158 | -136 | -50 | -52 |
| Net financials | 519 | 902 | 830 | 2.802 | -108 | 869 | 1.310 | -658 | -2.784 | 299 | -100 | 8 | 389 |
| Profit before tax | 388 | 1.383 | 460 | 2.830 | 98 | 838 | 532 | -2.027 | -3.019 | 141 | -236 | -43 | 337 |
| Tax | 245 | 118 | 75 | 26 | 30 | 6 | 295 | 118 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 143 | 1.265 | 385 | 2.804 | 67 | 832 | 237 | -2.145 | -3.019 | 141 | -236 | -43 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.196 | 10.739 | 9.246 | 12.957 | 12.693 | 12.813 | 12.837 | 12.147 | 7.814 | 7.539 | 9.605 | 10.565 | 9.123 |
| Equity | 5.383 | 6.590 | 6.729 | 9.533 | 9.601 | 10.433 | 10.580 | 8.326 | 5.197 | 5.338 | 5.101 | 5.059 | 5.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.813 | 4.149 | 2.517 | 3.424 | 3.092 | 2.380 | 2.258 | 3.821 | 2.617 | 2.201 | 4.503 | 5.506 | 3.725 |
| Total debt | 5.813 | 4.149 | 2.517 | 3.424 | 3.092 | 2.380 | 2.258 | 3.821 | 2.617 | 2.201 | 4.503 | 5.506 | 3.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
TM Management | Management | 1990 | — | — |
HR Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
OS Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Magnussen | Management | 0 companies |
| Harry Ruby Andreasen | Management | 0 companies |
| Revisionsfirmaet Hans Helge Skelhøj | Audit | 0 companies |
| Ole Sjørring Hollesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |