| Revenue | DKK -340K | -338% |
| EBITDA | DKK -394K | -1869% |
| Net profit | DKK -390K | -82466% |
| Total assets | DKK 284K | -56% |
| Equity | DKK -2,7M | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 97 | 131 | 135 | 143 | -340 |
| Staff expenses | -37 | -28 | -28 | -55 | -5 |
| EBITDA | 95 | 90 | 20 | 22 | -394 |
| Depreciation & amort. | -0 | -84 | -14 | -22 | -0 |
| EBIT | 95 | 6 | 6 | 0 | -394 |
| Net financials | -95 | -6 | -6 | 0 | 4 |
| Profit before tax | 0 | 0 | 1 | 0 | -390 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 1 | 0 | -390 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 667 | 451 | 436 | 651 | 284 |
| Equity | -2.292 | -2.292 | -2.291 | -2.290 | -2.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.905 |
| Short-term debt | 2.959 | 2.742 | 2.727 | 2.942 | 59 |
| Total debt | 2.959 | 2.742 | 2.727 | 2.942 | 2.964 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JC Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
ET | Audit | 1990 – 1991 |
CP Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
SS Management | Management | 1990 – 1991 |
TK Audit | Audit | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 50–66.65% | 2024 | |
| Individual | 0% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Christian Thomsen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Connie Padon Clapano | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Tommy Knudsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |