| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 2 | +100% |
| Total assets | DKK 338 | +1% |
| Equity | DKK -345K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.776 | 2.317 | -252 | -49 | -43 | -15 | -12 | 0 | — | — | — | — | — | — |
| Staff expenses | -2.496 | -2.189 | -583 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 129 | -835 | -48 | -43 | -15 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 181 | -873 | 12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -744 | -846 | -53 | -43 | -15 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 41 | 54 | 48 | -3 | 0 | -2 | -1 | -1 | 1 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | 140 | -691 | -798 | -56 | -43 | -16 | -13 | -1 | 1 | -0 | 0 | -0 | 0 | 0 |
| Tax | -24 | -172 | -177 | -21 | -0 | -0 | -0 | -0 | -26 | -18 | -0 | -0 | -0 | -0 |
| Net profit | 165 | -519 | -621 | -35 | -43 | -16 | -13 | -1 | 27 | 18 | 0 | -0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.815 | 3.681 | 1.276 | 1.043 | 825 | 330 | 267 | 263 | 14 | 0 | 0 | 0 | 0 | 0 |
| Equity | 3.752 | 341 | -280 | -315 | -358 | -374 | -388 | -389 | -362 | -345 | -345 | -345 | -345 | -345 |
| Long-term debt | 34 | 1 | 67 | 0 | 0 | 0 | 0 | 651 | 376 | 344 | 344 | 344 | 344 | 344 |
| Short-term debt | 614 | 3.095 | 1.489 | 1.358 | 1.183 | 704 | 655 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 647 | 3.096 | 1.556 | 1.358 | 1.183 | 704 | 655 | 652 | 377 | 345 | 345 | 345 | 345 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1990 | — | — |
CM Management | Management | 2013 | — | — |
ET | Audit | 1990 | — | — |
RI Audit | Audit | 1990 | — | — |
ER Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SISEAN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Claus Meldgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revision I/S | Audit | 0 companies |
| Eigil Rudolf Emon Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Wulff Jørgensen | Board of Directors | 0 companies |