| Revenue | DKK 122K | +7% |
| EBITDA | DKK 122K | +7% |
| Net profit | DKK 232K | -65% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 4,1M | +1% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 175 | 159 | 130 | 114 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 159 | 130 | 114 | 122 |
| Depreciation & amort. | -101 | -52 | -52 | -54 | -60 |
| EBIT | 74 | 107 | 78 | 60 | 63 |
| Net financials | 121 | 123 | 734 | 619 | 179 |
| Profit before tax | 195 | 231 | 813 | 679 | 241 |
| Tax | 10 | 16 | 12 | 10 | 10 |
| Net profit | 185 | 215 | 800 | 669 | 232 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.912 | 4.283 | 4.962 | 5.095 | 4.977 |
| Equity | 3.008 | 3.011 | 3.611 | 4.080 | 4.111 |
| Long-term debt | 1.620 | 1.067 | 920 | 772 | 624 |
| Short-term debt | 263 | 170 | 389 | 191 | 182 |
| Total debt | 1.884 | 1.237 | 1.309 | 963 | 806 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SH Audit | Audit | 1997 – 2007 |
PH Management | Management | 1990 – 1997 |
ET | Audit | 1990 – 1991 |
SB Management | Management | 1990 – 1994 |
BE Management | Management | 1990 – 1994 |
SA Audit | Audit | 1996 – 1997 |
SS Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Poul-Anders Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Svenn Baunbæk Kristiansen | Management | 0 companies |
| Bjarne Eriksen | Management | 0 companies |
| Sten Albert Heide | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |
| Steen Touby Meulengracht | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |