| Revenue | DKK 366K | -31% |
| EBITDA | DKK 153K | -69% |
| Net profit | DKK 166K | -59% |
| Total assets | DKK 330K | -15% |
| Equity | DKK 203K | +442% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 853 | 709 | 636 | 532 | 366 |
| Staff expenses | -618 | -753 | -634 | -42 | -213 |
| EBITDA | 235 | -44 | 2 | 491 | 153 |
| Depreciation & amort. | -76 | -84 | -22 | -59 | -57 |
| EBIT | 159 | -128 | -20 | 432 | 96 |
| Net financials | -19 | -76 | -31 | -32 | 70 |
| Profit before tax | 140 | -205 | -51 | 400 | 166 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140 | -205 | -51 | 400 | 166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 677 | 534 | 281 | 388 | 330 |
| Equity | -107 | -311 | -362 | 38 | 203 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 845 | 643 | 351 | 127 |
| Total debt | 784 | 845 | 643 | 351 | 127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 1990 |
| Former (3) | ||
ET | Audit | 1990 – 1991 |
BA Audit | Audit | 1990 – 2004 |
SS Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jakob Jensen | Management | 0 companies |
| Bernt Arnfred Hansen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |