| Revenue | DKK 250K | +61% |
| EBITDA | DKK 250K | +61% |
| Net profit | DKK 132K | +81% |
| Total assets | DKK 2,6M | +29% |
| Equity | DKK 1,3M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 267 | 137 | 209 | 155 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 137 | 209 | 155 | 250 |
| Depreciation & amort. | -19 | -109 | -13 | -14 | -15 |
| EBIT | 248 | 28 | 197 | 141 | 236 |
| Net financials | -19 | -43 | -24 | -41 | -58 |
| Profit before tax | 229 | -15 | 172 | 100 | 178 |
| Tax | 51 | 58 | 41 | 26 | 46 |
| Net profit | 178 | -73 | 131 | 73 | 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.563 | 2.095 | 2.062 | 2.001 | 2.590 |
| Equity | 1.221 | 1.092 | 1.166 | 1.180 | 1.312 |
| Long-term debt | 1.013 | 732 | 667 | 614 | 556 |
| Short-term debt | 315 | 221 | 178 | 156 | 672 |
| Total debt | 1.328 | 953 | 846 | 771 | 1.228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Management | Management | 2026 |
| Former (4) | ||
ET | Audit | 1990 – 1991 |
JJ Audit | Audit | 1990 – 1994 |
JU | Audit | 1998 – 2009 |
SS Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Johannesen | Audit | 0 companies |
| Jørgen Ultang Pedersen | Audit | 0 companies |
| Anders Jessen Schmidt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |