| Revenue | DKK -26K | +47% |
| EBITDA | DKK -26K | +63% |
| Net profit | DKK 252K | +16% |
| Total assets | DKK 337K | -29% |
| Equity | DKK 276K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | -20 | -9 | -8 | -11 | -13 | -10 | -8 | -20 | -11 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -14 | -20 | -9 | -8 | -11 | -13 | -10 | -8 | -20 | -11 | -71 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -20 | -9 | -8 | -11 | -13 | -10 | -8 | -20 | -11 | -71 | -26 |
| Net financials | 243 | 31 | 47 | -4 | -4 | 4 | -4 | 3 | -13 | 6 | -4 | 2 | 289 | 279 |
| Profit before tax | 234 | 20 | 34 | -24 | -13 | -4 | -15 | -9 | -23 | -3 | -24 | -8 | 218 | 253 |
| Tax | -0 | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Net profit | 234 | 20 | 34 | -24 | -13 | -3 | -15 | -9 | -23 | -3 | -24 | -9 | 217 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.910 | 1.625 | 1.561 | 1.532 | 1.408 | 1.298 | 1.179 | 1.063 | 902 | 782 | 488 | 356 | 474 | 337 |
| Equity | 1.695 | 1.619 | 1.554 | 1.430 | 1.315 | 1.209 | 1.088 | 971 | 837 | 721 | 433 | 306 | 424 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 7 | 7 | 101 | 93 | 89 | 91 | 92 | 65 | 60 | 55 | 50 | 51 | 61 |
| Total debt | 215 | 7 | 7 | 101 | 93 | 89 | 91 | 92 | 65 | 60 | 55 | 50 | 51 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
EG Audit | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Elo Green | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Torgny Pahle | Board of Directors | 0 companies |
| Kirsten Borup Andersen | Board of Directors | 0 companies |
| Joseph Francis Lobbato | Board of Directors | 0 companies |
| Thomas David Hartwig | Board of Directors | 0 companies |
| Jan-Åge Rønnestad | Board of Directors | 0 companies |
| Lars Laier Henriksen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |