| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | -13% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 3,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 32 | -307 | -1.025 | -103 | -30 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -32 | -38 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.556 | -10.066 | 15.099 | -1.025 | -103 | -30 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.561 | -10.072 | 15.099 | -1.025 | -103 | -30 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -821 | -578 | -529 | -350 | 1 | 0 | 0 | -0 | -1 | -0 | -2 | -2 | -3 |
| Profit before tax | -4.382 | -10.650 | 14.570 | -1.375 | -102 | -30 | -0 | -0 | -1 | -0 | -2 | -2 | -3 |
| Tax | -1.034 | 137 | -0 | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.348 | -10.787 | 14.570 | -1.041 | -102 | -30 | -0 | -0 | -1 | -0 | -2 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.490 | 35.805 | 33.265 | 6.586 | 4.673 | 4.810 | 4.802 | 4.822 | 4.801 | 4.801 | 4.813 | 4.797 | 4.823 |
| Equity | 6.180 | 8.654 | 5.058 | 4.017 | 3.915 | 3.885 | 3.885 | 3.884 | 3.883 | 3.883 | 3.882 | 3.879 | 3.877 |
| Long-term debt | 25.835 | 25.835 | 17.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 918 |
| Short-term debt | 7.278 | 982 | 9.906 | 2.569 | 758 | 926 | 918 | 937 | 918 | 918 | 931 | 918 | 29 |
| Total debt | 33.113 | 26.817 | 27.873 | 2.569 | 758 | 926 | 918 | 937 | 918 | 918 | 931 | 918 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
EG Audit | Audit | 1990 | — | — |
JR Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Elo Green | Audit | 0 companies |
| Jan-Åge Rønnestad | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Torgny Pahle | Board of Directors | 0 companies |
| Peter Christian Allan Andersen | Board of Directors | 0 companies |
| Kirsten Borup Andersen | Board of Directors | 0 companies |
| Joseph Francis Lobbato | Board of Directors | 0 companies |
| Suzanne Gunilla Estrup | Board of Directors | 0 companies |
| Lars Laier Henriksen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |