| Revenue | DKK -236K | -2% |
| EBITDA | DKK -1,6M | -7% |
| Net profit | DKK -3,8M | -246% |
| Total assets | DKK 41,6M | -10% |
| Equity | DKK 41,4M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -179 | -193 | -283 | -11 | -240 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -423 | -957 | -1.352 | -1.349 | -1.432 |
| EBITDA | -78 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -179 | -616 | -1.240 | -1.363 | -1.543 | -1.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -326 | -1.626 | 24 | 10 |
| EBIT | -78 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -179 | -616 | -1.566 | -2.989 | -1.566 | -1.657 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 49.272 | 9.055 | -1.781 | -2.749 | 4.186 | -2.122 |
| Profit before tax | -78 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | 49.093 | 8.439 | -3.347 | -5.738 | 2.620 | -3.778 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 249 | 1.857 | -0 | 44 | 10 | 30 |
| Net profit | -78 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | 48.844 | 6.583 | -3.347 | -5.782 | 2.610 | -3.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 29 | 13 | 13 | 16 | 15 | 15 | 14 | 48.347 | 56.232 | 51.094 | 45.254 | 46.133 | 41.582 |
| Equity | -5 | -12 | -19 | -25 | -32 | -40 | -49 | -57 | 48.087 | 54.325 | 50.865 | 44.969 | 45.878 | 41.370 |
| Long-term debt | 21 | 42 | 32 | 38 | 49 | 56 | 63 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 42 | 32 | 38 | 49 | 56 | 63 | 70 | 260 | 1.907 | 229 | 285 | 255 | 212 |
| Total debt | 21 | 42 | 32 | 38 | 49 | 56 | 63 | 70 | 260 | 1.907 | 229 | 285 | 255 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
CE | Audit | 1999 | — | — |
TD Management | Management | 1990 | — | — |
SE Management | Management | 1990 | — | — |
MB Management | Management | 2020 | — | — |
| Audit | 1990 | — | — | |
SS Management | Management | 1990 | — | — |
KM | Audit | 1990 | — | — |
AP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carl Erik Jensen Fuchs | Audit | 0 companies |
| Torben Dhalvad | Management | 0 companies |
| Svend Erik Chresten Krogh | Management | 0 companies |
| Maja Birgitta Trolle | Management | 0 companies |
| Revisionsaktieselskabet Poul E llehammer Hansen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kaj Michael Tolver Jensen | Audit | 0 companies |
| Andreas Perriard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |