| Revenue | DKK -90K | -333% |
| EBITDA | DKK -104K | -433% |
| Net profit | DKK -104K | -430% |
| Total assets | DKK 260K | -31% |
| Equity | DKK 259K | -29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 242 | 172 | 161 | 122 | 114 | 99 | 89 | 72 | 185 | 65 | 39 | -90 |
| Staff expenses | -329 | -71 | -79 | -57 | -75 | -57 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 75 | 53 | 36 | 2 | 20 | 23 | 89 | 72 | 185 | 55 | 31 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 75 | 53 | 36 | 2 | 20 | 23 | 89 | 72 | 185 | 55 | 31 | -104 |
| Net financials | 9 | 2 | -1 | 1 | -0 | -0 | -0 | 0 | -0 | -1 | -1 | 0 | 1 |
| Profit before tax | -57 | 77 | 52 | 37 | 2 | 20 | 23 | 89 | 72 | 184 | 54 | 31 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 77 | 52 | 37 | 2 | 20 | 23 | 89 | 72 | 184 | 54 | 31 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 550 | 561 | 545 | 332 | 283 | 223 | 475 | 221 | 319 | 349 | 380 | 260 |
| Equity | -279 | -202 | -150 | -113 | -111 | -91 | -68 | 21 | 93 | 277 | 331 | 363 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 752 | 710 | 657 | 442 | 374 | 291 | 454 | 128 | 42 | 18 | 17 | 1 |
| Total debt | 787 | 752 | 710 | 657 | 442 | 374 | 291 | 454 | 128 | 42 | 18 | 17 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
FM Management | Management | 1997 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
HK Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
H.J.KNUDSEN ApS | Company | 25.0% | 25.0% | 2025 |
ELLENS OF COPENHAGEN ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Francesco Molteni | Management | 0 companies |
| Hans Jørgen Knudsen | Chief Executive Officer | 0 companies |
| Hanne Sanggaard Andersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Hans Kristian Møller | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |