| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | -142% |
| Net profit | DKK -30K | -134% |
| Total assets | DKK 275K | -16% |
| Equity | DKK 158K | -34% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 325 | 0 | 0 | 0 | 0 |
| Staff expenses | -178 | -9 | -0 | -0 | -0 |
| EBITDA | -43 | -35 | 318 | -11 | -27 |
| Depreciation & amort. | -15 | -3 | 182 | -0 | -0 |
| EBIT | -57 | -38 | 136 | -11 | -27 |
| Net financials | -107 | -18 | -23 | -2 | -4 |
| Profit before tax | -164 | -56 | 113 | -13 | -30 |
| Tax | -0 | -0 | 13 | -0 | -0 |
| Net profit | -164 | -56 | 100 | -13 | -30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 412 | 326 | 349 | 325 | 275 |
| Equity | 286 | 229 | 304 | 240 | 158 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 |
| Short-term debt | 126 | 97 | 32 | 85 | 117 |
| Total debt | 126 | 97 | 45 | 85 | 117 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
SS Management | Management | 1990 – 1991 |
LR Management | Management | 1990 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Lizzie Rauholt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |