| Revenue | DKK -24K | — |
| EBITDA | DKK -24K | -100% |
| Net profit | DKK 12,5M | +33% |
| Total assets | DKK 45,9M | +34% |
| Equity | DKK 31,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -85 | -10 | -11 | -11 | -11 | -32 | -11 | -45 | -12 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -85 | -10 | -11 | -11 | -11 | -32 | -11 | -45 | -12 | -12 | -24 |
| Net financials | 3.117 | 4.448 | 4.243 | 5.684 | 7.070 | 8.927 | 8.519 | 7.997 | 6.260 | 7.429 | 10.908 | 13.867 | 9.381 | 12.212 |
| Profit before tax | 3.108 | 4.437 | 4.232 | 5.599 | 7.060 | 8.916 | 8.508 | 7.986 | 6.228 | 7.418 | 10.863 | 13.855 | 9.369 | 12.188 |
| Tax | 20 | 86 | -0 | -56 | -13 | 4 | -2 | 2 | -2 | -1 | -9 | -3 | -0 | -301 |
| Net profit | 3.088 | 4.351 | 4.232 | 5.655 | 7.073 | 8.912 | 8.510 | 7.984 | 6.230 | 7.419 | 10.872 | 13.858 | 9.369 | 12.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.201 | 18.408 | 18.976 | 18.653 | 20.516 | 24.916 | 25.422 | 24.406 | 23.704 | 28.557 | 39.428 | 38.286 | 34.155 | 45.938 |
| Equity | 14.179 | 16.530 | 18.262 | 12.917 | 19.990 | 24.902 | 25.412 | 24.396 | 23.126 | 28.547 | 39.418 | 38.276 | 34.145 | 31.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.878 | 714 | 5.736 | 526 | 14 | 10 | 10 | 578 | 10 | 10 | 10 | 10 | 14.796 |
| Total debt | 1.022 | 1.878 | 714 | 5.736 | 526 | 14 | 10 | 10 | 578 | 10 | 10 | 10 | 10 | 14.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
NT Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCM Holding, Skive ApS | Company | 33.3% | 0.0% | 2025 |
ASM Holding, Skive ApS | Company | 33.3% | 0.0% | 2025 |
MKM HOLDING SKIVE ApS | Company | 10.0% | 90.0% | 2025 |
MadsenNext ApS | Company | 50.0% | 0.0% | 2014 |
Madsen NextGen ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Madsen | Management | 0 companies |
| Klaus Jørgen Holmgaard | Chief Executive Officer | 0 companies |
| Niels Trærup | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Albæk | Chairman | 0 companies |
| Birgitte Madsen | Board of Directors | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Lars Foldberg Jeppesen | Board of Directors | 0 companies |
| Mogens Ringgaard | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |