| Revenue | DKK 493K | +10% |
| EBITDA | DKK 493K | +10% |
| Net profit | DKK 139K | -3% |
| Total assets | DKK 9M | -1% |
| Equity | DKK 2,6M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 467 | 440 | 471 | 448 | 493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 467 | 440 | 471 | 448 | 493 |
| Depreciation & amort. | -15 | -94 | -94 | -94 | -94 |
| EBIT | 452 | 346 | 377 | 354 | 399 |
| Net financials | -78 | -76 | -137 | -171 | -220 |
| Profit before tax | 374 | 270 | 240 | 183 | 179 |
| Tax | 83 | 60 | 54 | 40 | 40 |
| Net profit | 291 | 210 | 186 | 143 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.230 | 11.036 | 11.188 | 9.047 | 8.996 |
| Equity | 1.918 | 2.128 | 2.314 | 2.456 | 2.595 |
| Long-term debt | 4.709 | 4.496 | 4.481 | 4.278 | 2.081 |
| Short-term debt | 4.603 | 4.412 | 4.393 | 2.313 | 4.320 |
| Total debt | 9.311 | 8.908 | 8.874 | 6.591 | 6.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 1990 |
| Former (3) | ||
LM Audit | Audit | 1990 – 2004 |
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1996 – 2025 | |
| Board of Directors | 1990 – 2023 | |
| Chairman | 1990 – 1996 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mikkelsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kaj Alfastsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Johan Dein Ladegaard | Board of Directors | 0 companies |
| Bruno Østergaard-Andersen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Emil Christian Andersen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ellen Margrethe Jakobsen | Chairman | 0 companies |