| Revenue | DKK -81K | -21% |
| EBITDA | DKK -481K | -373% |
| Net profit | DKK -1,1M | -798% |
| Total assets | DKK 15,9M | -7% |
| Equity | DKK 15,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -14 | -19 | -13 | -102 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -401 |
| EBITDA | 205 | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -14 | -19 | -13 | -102 | -481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 205 | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -14 | -19 | -13 | -102 | -481 |
| Net financials | -1.707 | 1.249 | 953 | 2.683 | -341 | 942 | -1.072 | 2.392 | 5.089 | 3.470 | -4.572 | 329 | -865 |
| Profit before tax | -1.502 | 1.237 | 941 | 2.671 | -353 | 930 | -1.084 | 2.379 | 5.075 | 3.451 | -4.585 | 228 | -1.346 |
| Tax | -22 | 124 | 193 | 599 | -273 | 193 | -229 | 494 | 719 | 508 | -870 | 65 | -211 |
| Net profit | -1.480 | 1.113 | 748 | 2.073 | -80 | 737 | -855 | 1.885 | 4.356 | 2.943 | -3.715 | 163 | -1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.871 | 0 | 0 | 14.308 | 12.802 | 12.954 | 11.914 | 14.550 | 18.221 | 21.533 | 17.055 | 17.149 | 15.914 |
| Equity | 8.385 | 0 | 0 | 12.171 | 12.040 | 12.726 | 11.818 | 13.703 | 18.003 | 20.890 | 16.988 | 17.092 | 15.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.486 | 0 | 0 | 2.136 | 762 | 228 | 96 | 847 | 218 | 643 | 67 | 57 | 18 |
| Total debt | -2.486 | 0 | 0 | 2.136 | 762 | 228 | 96 | 847 | 218 | 643 | 67 | 57 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
| Audit | 1993 | — | — | |
| Audit | 1990 | — | — | |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| K. G. Jensen Statsaut. revisorer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |