| Revenue | DKK 2,3M | -26% |
| EBITDA | DKK 568K | -66% |
| Net profit | DKK 439K | -70% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 1,7M | +34% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.163 | 1.257 | 2.193 | 3.087 | 2.282 |
| Staff expenses | -1.628 | -1.669 | -1.549 | -1.431 | -1.714 |
| EBITDA | -465 | -412 | 644 | 1.657 | 568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -465 | -412 | 644 | 1.657 | 568 |
| Net financials | 0 | 0 | -3 | 0 | -4 |
| Profit before tax | -465 | -412 | 641 | 1.657 | 563 |
| Tax | -0 | -0 | -0 | 210 | 124 |
| Net profit | -465 | -412 | 641 | 1.446 | 439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.722 | 1.497 | 1.873 | 1.630 | 2.055 |
| Equity | 378 | -34 | 607 | 1.304 | 1.744 |
| Long-term debt | 0 | 0 | 0 | 210 | 124 |
| Short-term debt | 1.344 | 1.531 | 1.266 | 115 | 187 |
| Total debt | 1.344 | 1.531 | 1.266 | 325 | 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 1997 |
| Former (6) | ||
LA Management | Management | 1990 – 1996 |
ET | Audit | 1990 – 1991 |
PL Management | Management | 1996 – 1997 |
PH Audit | Audit | 2003 – 2025 |
PL Audit | Audit | 1990 – 1996 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Astrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Pernille Lonnov | Management | 0 companies |
| Peter Henrik Deiborg | Audit | 0 companies |
| Claus Astrup Sørensen | Management | 0 companies |
| Peter Lauring | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |