Riskpilot← Back to searchSign inGet full accessA/S PSE NR. 4117
A/SActiveCVR 14730338Flegborg 5BHotels and similar accommodation · NACE 5510Est. 199038 employees
Revenue 2025
DKK 16,1M
+18% vs 2024
EBITDA margin
28.7%
+34% vs 2024
Equity ratio
57.2%
Financial strength
Net profit 2025
DKK 3,3M
+38% vs 2024
| Revenue | DKK 16,1M | +18% |
| EBITDA | DKK 4,6M | +34% |
| Net profit | DKK 3,3M | +38% |
| Total assets | DKK 12,7M | +2% |
| Equity | DKK 7,3M | +14% |
| Employees | 38 | — |
Legal name
A/S PSE NR. 4117
CVR number
14730338
Legal form
Aktieselskab
NACE code
5510 · Hotels and similar accommodation
Founded
1. november 1990
Share capital
DKK 500.000
Employees
38 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesmedlemmerne i forening.
Company purpose
Selskabets formål er at drive hotel- og restaurationsvirksomhed samt handels- og finansieringsvirksomhed
Address
Flegborg 5B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.942 | 9.698 | 8.964 | 10.269 | 11.787 | 12.539 | 13.501 | 14.098 | 12.736 | 4.623 | 10.416 | 12.843 | 13.692 | 16.100 |
| Staff expenses | -9.309 | -9.043 | -8.842 | -9.388 | -10.061 | -11.090 | -11.020 | -11.227 | -10.429 | -5.657 | -7.188 | -9.568 | -10.230 | -11.475 |
| EBITDA | 634 | 655 | 122 | 881 | 1.726 | 1.384 | 2.481 | 2.769 | 2.307 | -1.035 | 3.228 | 3.275 | 3.453 | 4.625 |
| Depreciation & amort. | -415 | -219 | -223 | -173 | -220 | -356 | -524 | -649 | -859 | -948 | -855 | -666 | -444 | -539 |
| EBIT | 218 | 436 | -101 | 707 | 1.506 | 1.027 | 1.957 | 2.120 | 1.447 | -1.982 | 2.373 | 2.609 | 3.009 | 4.086 |
| Net financials | 43 | 12 | 6 | 4 | -23 | -33 | -14 | -49 | -56 | -80 | -109 | -46 | 50 | 104 |
| Profit before tax | 261 | 448 | -95 | 712 | 1.483 | 994 | 1.943 | 2.071 | 1.391 | -2.062 | 2.264 | 2.563 | 3.060 | 4.190 |
| Tax | 69 | 115 | -4 | 189 | 331 | 220 | 428 | 456 | 306 | -453 | 479 | 543 | 695 | 916 |
| Net profit | 192 | 333 | -91 | 523 | 1.152 | 774 | 1.515 | 1.615 | 1.085 | -1.609 | 1.785 | 2.020 | 2.365 | 3.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.260 | 9.488 | 8.538 | 9.921 | 10.721 | 11.585 | 10.170 | 10.263 | 10.624 | 11.052 | 11.754 | 13.054 | 12.526 | 12.732 |
| Equity | 6.504 | 6.170 | 6.079 | 6.602 | 7.755 | 8.529 | 6.544 | 6.659 | 6.145 | 3.456 | 5.241 | 6.021 | 6.366 | 7.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.756 | 3.319 | 2.459 | 3.319 | 2.967 | 3.057 | 3.599 | 3.297 | 3.793 | 7.288 | 6.291 | 6.793 | 5.849 | 5.142 |
| Total debt | 2.756 | 3.319 | 2.459 | 3.319 | 2.967 | 3.057 | 3.599 | 3.297 | 4.084 | 7.288 | 6.291 | 6.793 | 5.849 | 5.142 |
EBITDA margin
28.7%
This company
15.8%
Market median
+82% vs market
20122025
Equity ratio
57.2%
This company
38.2%
Market median
+50% vs market
20122025
Return on equity
45.0%
This company
18.4%
Market median
+145% vs market
20122025
Net profit margin
20.3%
This company
8.1%
Market median
+151% vs market
20122025
Asset turnover
1.26×
This company
1.12×
Market median
+12% vs market
20122025
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ET | Audit | 1990 | — | — |
BB Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBL HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BRUUN LAURSENS FOND
A/S PSE NR. 4117 Board members of A/S PSE NR. 4117 also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Claus Brunse | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Birger Baunhøj Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Berge Laursen | Board of Directors | 0 companies |
| Jens Jørgen Agerskov | Chairman | 0 companies |
| Jens Erik Beyer | Chairman | 0 companies |
| Ebbe Bruun-Laursen | Chairman | 0 companies |
| Flemming Frank | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Cliff Gandrup Hansen | Board of Directors | 0 companies |